Westminster Junior Primary School (5467)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 1,858,945.00
Student and School Characteristics $ 1,005,461.79
Disability Adjustments $ 29,031.88
Targeted Initiatives $ 167,084.33
Operational Response Allocation $ 20,072.87
Regional Allocation $ 0.00
Total 2020 $ 3,080,595.87
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,080,595.87



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 56 0 $271,544.00  
Pre-primary 63 0 $523,593.00  
Year 1 56 0 $465,416.00  
Year 2 43 0 $357,373.00  
Year 3 29 0 $241,019.00  
Year 4 0 0 $0.00  
Year 5 0 0 $0.00  
Year 6 0 0 $0.00  
Total 247 0 $1,858,945.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 25.00 $48,472.60  
Disability 37.72 $137,195.09  
English as an Additional Language or Dialect 105.00 $308,824.75  
Social Disadvantage 97.75 $98,119.65  
Sub Total $592,612.09  
 
School Characteristics
Enrolment-Linked Base $412,849.70  
Locality $0.00  
Sub Total $412,849.70  
 
Total $1,005,461.79  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,330.20  
Targeted Initiative: In School State Funded Chaplaincy Program $1,489.13  
Targeted Initiative: KindiLink Project $54,804.60  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,330.20  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $54,320.00  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,330.20  
Targeted Initiative: Sporting Schools Programme $2,200.00  
Total $167,084.33  


Operational Response Allocation (Detail)
  Amount
Operational Response: Child and Parent Centres - Funding for Cleaning $5,600.00  
Operational Response: Child and Parent Centres - Funding for Utility Usage $14,472.87  
Total $20,072.87  



Note
The 2020 financial details are as at 24th March, 2020.