|
Westminster Primary School (5466)
|
Student-Centred Funding
|
Student-Centred Funding - 2020 |
|
Per Student Funding |
$ |
644,118.00 |
Student and School Characteristics |
$ |
596,686.24 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
49,401.33 |
Operational Response Allocation |
$ |
5,614.00 |
Regional Allocation |
$ |
0.00 |
Total 2020 |
$ |
1,295,819.57 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
1,295,819.57 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
0 |
0 |
$0.00 |
Pre-primary |
0 |
0 |
$0.00 |
Year 1 |
0 |
0 |
$0.00 |
Year 2 |
0 |
0 |
$0.00 |
Year 3 |
0 |
0 |
$0.00 |
Year 4 |
27 |
0 |
$187,002.00 |
Year 5 |
36 |
0 |
$249,336.00 |
Year 6 |
30 |
0 |
$207,780.00 |
Total |
93 |
0 |
$644,118.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
18.00 |
$38,121.13 |
Disability |
15.90 |
$70,372.78 |
English as an Additional Language or Dialect |
2.00 |
$5,690.00 |
Social Disadvantage |
55.06 |
$56,649.74 |
Sub Total |
|
$170,833.65 |
|
School Characteristics |
Enrolment-Linked Base |
$425,852.59 |
Locality |
$0.00 |
Sub Total |
|
$425,852.59 |
|
Total |
$596,686.24 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional support for delivery of mental health programs |
$11,330.20 |
Targeted Initiative: In School State Funded Chaplaincy Program |
$1,489.13 |
Targeted Initiative: Local Schools Community Fund |
$16,302.00 |
Targeted Initiative: National School Chaplaincy Programme |
$20,280.00 |
Total |
$49,401.33 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Dental Therapy Clinics |
$5,614.00 |
Total |
$5,614.00 |
Note |
The 2020 financial details are as at 24th March, 2020.
|
|
|