|
Westminster Primary School (5466)
|
Student-Centred Funding
|
| Student-Centred Funding - 2019 |
|
| Per Student Funding |
$ |
699,006.00 |
| Student and School Characteristics |
$ |
601,423.10 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
43,886.26 |
| Operational Response Allocation |
$ |
5,614.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2019 |
$ |
1,349,929.36 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
1,349,929.36 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
0 |
0 |
$0.00 |
| Pre-primary |
0 |
0 |
$0.00 |
| Year 1 |
0 |
0 |
$0.00 |
| Year 2 |
0 |
0 |
$0.00 |
| Year 3 |
0 |
0 |
$0.00 |
| Year 4 |
40 |
0 |
$274,120.00 |
| Year 5 |
33 |
0 |
$226,149.00 |
| Year 6 |
29 |
0 |
$198,737.00 |
| Total |
102 |
0 |
$699,006.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
16.00 |
$33,146.04 |
| Disability |
14.77 |
$79,156.14 |
| English as an Additional Language |
0.00 |
$0.00 |
| Social Disadvantage |
59.30 |
$60,229.92 |
| Sub Total |
|
$172,532.10 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$428,891.00 |
| Locality |
$0.00 |
| Sub Total |
|
$428,891.00 |
| |
| Total |
$601,423.10 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$11,216.25 |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$1,173.76 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,216.25 |
| Targeted Initiative: National School Chaplaincy Programme |
$20,280.00 |
| Total |
$43,886.26 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,614.00 |
| Total |
$5,614.00 |
| Note |
|
The 2019 financial details are as at 25th March, 2019.
|
|
|
