Westminster Primary School (5466)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 2,717,226.00
Student and School Characteristics $ 1,025,084.68
Disability Adjustments $ 0.00
Targeted Initiatives $ 230,900.70
Operational Response Allocation $ 64,285.72
Regional Allocation $ 0.00
Total 2021 $ 4,037,497.10
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,037,497.10



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 47 0 $230,958.00  
Pre-primary 53 0 $452,514.00  
Year 1 61 0 $520,818.00  
Year 2 59 0 $503,742.00  
Year 3 43 0 $367,134.00  
Year 4 31 0 $221,154.00  
Year 5 24 0 $171,216.00  
Year 6 35 0 $249,690.00  
Total 353 0 $2,717,226.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 47.00 $97,110.26  
Disability 60.95 $142,013.09  
English as an Additional Language or Dialect 108.00 $316,525.87  
Social Disadvantage 165.10 $172,365.60  
Sub Total $728,014.82  
 
School Characteristics
Enrolment-Linked Base $297,069.86  
Locality $0.00  
Sub Total $297,069.86  
 
Total $1,025,084.68  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $66,619.44  
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: In School State Funded Chaplaincy Program $1,852.67  
Targeted Initiative: KindiLink Project $57,009.07  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $46,201.00  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Targeted Initiative: Sporting Schools Programme $4,500.00  
Total $230,900.70  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $38,514.33  
Operational Response: Child and Parent Centres - Funding for Cleaning $5,740.00  
Operational Response: Child and Parent Centres - Funding for Utility Usage $14,417.39  
Operational Response: Dental Therapy Clinics $5,614.00  
Total $64,285.72  



Note
The 2021 financial details are as at 24th March, 2021.