|
Wembley Downs Primary School (5463)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
3,290,900.00 |
| Student and School Characteristics |
$ |
639,091.99 |
| Disability Adjustments |
$ |
13,053.57 |
| Targeted Initiatives |
$ |
126,115.87 |
| Operational Response Allocation |
$ |
300.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
4,069,461.43 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
59 |
0 |
$331,698.00 |
| Pre-primary |
55 |
0 |
$537,185.00 |
| Year 1 |
39 |
0 |
$380,913.00 |
| Year 2 |
45 |
0 |
$439,515.00 |
| Year 3 |
47 |
0 |
$459,049.00 |
| Year 4 |
44 |
0 |
$359,084.00 |
| Year 5 |
48 |
0 |
$391,728.00 |
| Year 6 |
48 |
0 |
$391,728.00 |
| Total |
385 |
0 |
$3,290,900.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
6.00 |
$14,088.00 |
| Disability |
26.17 |
$276,790.70 |
| English as an Additional Language or Dialect |
9.00 |
$28,041.50 |
| Social Disadvantage |
14.85 |
$13,072.45 |
| Sub Total |
|
$331,992.65 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$307,099.34 |
| Locality |
$0.00 |
| Sub Total |
|
$307,099.34 |
| |
| Total |
$639,091.99 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$5,588.20 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$66,316.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Targeted Initiative: Sporting Schools Programme |
$2,100.00 |
| Total |
$126,115.87 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$300.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
