|
Wembley Downs Primary School (5463)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
3,674,441.00 |
| Student and School Characteristics |
$ |
687,978.89 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
133,661.47 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
4,000.00 |
| Total 2026 |
$ |
4,500,081.36 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
57 |
0 |
$344,166.00 |
| Pre-primary |
63 |
0 |
$660,870.00 |
| Year 1 |
57 |
0 |
$597,930.00 |
| Year 2 |
37 |
0 |
$388,130.00 |
| Year 3 |
46 |
0 |
$482,540.00 |
| Year 4 |
48 |
0 |
$420,720.00 |
| Year 5 |
41 |
0 |
$359,365.00 |
| Year 6 |
48 |
0 |
$420,720.00 |
| Total |
397 |
0 |
$3,674,441.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
7.00 |
$16,393.00 |
| Disability |
35.03 |
$317,515.60 |
| English as an Additional Language or Dialect |
11.00 |
$26,572.50 |
| Social Disadvantage |
17.04 |
$15,238.44 |
| Sub Total |
|
$375,719.54 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$312,259.35 |
| Locality |
$0.00 |
| Sub Total |
|
$312,259.35 |
| |
| Total |
$687,978.89 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$7,996.83 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$68,799.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Total |
$133,661.47 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: North Metro Regional Operational Response Allocation |
$4,000.00 |
| Total |
$4,000.00 |
| Note |
| The 2026 financial details are as at 24 March 2026
|
|
|