|
Wanneroo Primary School (5454)
|
Student-Centred Funding
|
Student-Centred Funding - 2022 |
|
Per Student Funding |
$ |
3,418,291.00 |
Student and School Characteristics |
$ |
651,353.06 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
165,141.55 |
Operational Response Allocation |
$ |
19,303.01 |
Regional Allocation |
$ |
0.00 |
Total 2022 |
$ |
4,254,088.62 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
4,254,088.62 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
54 |
0 |
$269,568.00 |
Pre-primary |
52 |
0 |
$450,996.00 |
Year 1 |
54 |
0 |
$468,342.00 |
Year 2 |
53 |
0 |
$459,669.00 |
Year 3 |
62 |
0 |
$537,726.00 |
Year 4 |
61 |
0 |
$442,067.00 |
Year 5 |
48 |
0 |
$347,856.00 |
Year 6 |
61 |
0 |
$442,067.00 |
Total |
445 |
0 |
$3,418,291.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
25.00 |
$48,031.08 |
Disability |
86.38 |
$244,671.16 |
English as an Additional Language or Dialect |
10.00 |
$19,032.00 |
Social Disadvantage |
151.70 |
$136,583.71 |
Sub Total |
|
$448,317.95 |
|
School Characteristics |
Enrolment-Linked Base |
$203,035.11 |
Locality |
$0.00 |
Sub Total |
|
$203,035.11 |
|
Total |
$651,353.06 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Education Assistant FTE |
$68,329.55 |
Targeted Initiative: Additional support for delivery of mental health programs |
$11,479.50 |
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$7,220.51 |
Targeted Initiative: In School State Funded Chaplaincy Program |
$2,239.99 |
Targeted Initiative: National School Chaplaincy Programme |
$20,280.00 |
Targeted Initiative: Preschool Reform Agreement |
$53,892.00 |
Targeted Initiative: Sporting Schools Programme |
$1,700.00 |
Total |
$165,141.55 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$13,661.01 |
Operational Response: Dental Therapy Clinics |
$5,642.00 |
Total |
$19,303.01 |
Note |
The 2022 financial details are as at 22nd March 2022
|
|
|