|
Lake Monger Primary School (5450)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
3,061,486.00 |
| Student and School Characteristics |
$ |
1,160,632.98 |
| Disability Adjustments |
$ |
12,000.00 |
| Targeted Initiatives |
$ |
77,393.63 |
| Operational Response Allocation |
$ |
42,793.58 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
4,354,306.19 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
27 |
0 |
$163,026.00 |
| Pre-primary |
30 |
0 |
$314,700.00 |
| Year 1 |
39 |
0 |
$409,110.00 |
| Year 2 |
46 |
0 |
$482,540.00 |
| Year 3 |
46 |
0 |
$482,540.00 |
| Year 4 |
44 |
0 |
$385,660.00 |
| Year 5 |
48 |
0 |
$420,720.00 |
| Year 6 |
46 |
0 |
$403,190.00 |
| Total |
326 |
0 |
$3,061,486.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
15.00 |
$36,569.00 |
| Disability |
48.40 |
$348,476.81 |
| English as an Additional Language or Dialect |
96.00 |
$364,566.41 |
| Social Disadvantage |
24.12 |
$23,225.67 |
| Sub Total |
|
$772,837.89 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$387,795.09 |
| Locality |
$0.00 |
| Sub Total |
|
$387,795.09 |
| |
| Total |
$1,160,632.98 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,697.44 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$32,589.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: Professional Learning for New Employees (EBA) |
$329.93 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Total |
$77,393.63 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Faults Management Program |
$41,294.00 |
| Operational Response: Minor Works |
$1,499.58 |
| Total |
$42,793.58 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
