Lake Monger Primary School (5450)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 2,156,358.00
Student and School Characteristics $ 689,244.42
Disability Adjustments $ 0.00
Targeted Initiatives $ 29,477.66
Operational Response Allocation $ 57,809.91
Regional Allocation $ 0.00
Total 2021 $ 2,932,889.99
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,932,889.99



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 20 0 $98,280.00  
Pre-primary 36 0 $307,368.00  
Year 1 42 0 $358,596.00  
Year 2 38 0 $324,444.00  
Year 3 44 0 $375,672.00  
Year 4 34 0 $242,556.00  
Year 5 34 0 $242,556.00  
Year 6 29 0 $206,886.00  
Total 277 0 $2,156,358.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 8.00 $15,397.50  
Disability 63.95 $178,864.05  
English as an Additional Language or Dialect 46.00 $115,685.71  
Social Disadvantage 19.06 $13,588.23  
Sub Total $323,535.49  
 
School Characteristics
Enrolment-Linked Base $365,708.93  
Locality $0.00  
Sub Total $365,708.93  
 
Total $689,244.42  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,117.66  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $19,660.00  
Targeted Initiative: Sporting Schools Programme $2,700.00  
Total $29,477.66  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $18,324.91  
Operational Response: Faults Management Program $39,485.00  
Total $57,809.91  



Note
The 2021 financial details are as at 24th March, 2021.