Walpole Primary School (5449)

Student-Centred Funding

2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 346,212.00
Student and School Characteristics $ 461,072.78
Disability Adjustments $ 0.00
Targeted Initiatives $ 33,223.45
Operational Response Allocation $ 15,688.46
Regional Allocation $ 0.00
Total 2022 $ 856,196.69
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 856,196.69



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 5 0 $24,960.00  
Pre-primary 6 0 $52,038.00  
Year 1 7 0 $60,711.00  
Year 2 5 0 $43,365.00  
Year 3 4 0 $34,692.00  
Year 4 8 0 $57,976.00  
Year 5 4 0 $28,988.00  
Year 6 6 0 $43,482.00  
Total 45 0 $346,212.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 1.00 $2,085.00  
Disability 1.00 $9,924.00  
English as an Additional Language or Dialect 4.00 $8,979.38  
Social Disadvantage 6.61 $5,182.26  
Sub Total $26,170.64  
 
School Characteristics
Enrolment-Linked Base $382,082.85  
Locality $52,819.29  
Sub Total $434,902.14  
 
Total $461,072.78  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $15,084.49  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $4,990.00  
Targeted Initiative: Sporting Schools Programme $1,500.00  
Total $33,223.45  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $5,688.46  
Operational Response: Covid-19 Support to Schools $10,000.00  
Total $15,688.46  



Note
The 2022 financial details are as at 22nd March 2022