|
Walkaway Primary School (5448)
|
Student-Centred Funding
|
Student-Centred Funding - 2022 |
|
Per Student Funding |
$ |
543,670.00 |
Student and School Characteristics |
$ |
591,435.33 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
16,595.22 |
Operational Response Allocation |
$ |
15,787.54 |
Regional Allocation |
$ |
0.00 |
Total 2022 |
$ |
1,167,488.09 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
1,167,488.09 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
6 |
0 |
$29,952.00 |
Pre-primary |
10 |
0 |
$86,730.00 |
Year 1 |
10 |
0 |
$86,730.00 |
Year 2 |
8 |
0 |
$69,384.00 |
Year 3 |
7 |
0 |
$60,711.00 |
Year 4 |
11 |
0 |
$79,717.00 |
Year 5 |
7 |
0 |
$50,729.00 |
Year 6 |
11 |
0 |
$79,717.00 |
Total |
70 |
0 |
$543,670.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
3.00 |
$6,255.00 |
Disability |
16.40 |
$111,551.64 |
English as an Additional Language or Dialect |
0.00 |
$0.00 |
Social Disadvantage |
22.20 |
$20,034.31 |
Sub Total |
|
$137,840.95 |
|
School Characteristics |
Enrolment-Linked Base |
$409,415.54 |
Locality |
$44,178.84 |
Sub Total |
|
$453,594.38 |
|
Total |
$591,435.33 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,107.22 |
Targeted Initiative: Preschool Reform Agreement |
$5,988.00 |
Targeted Initiative: Sporting Schools Programme |
$2,500.00 |
Total |
$16,595.22 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$5,787.54 |
Operational Response: Covid-19 Support to Schools |
$10,000.00 |
Total |
$15,787.54 |
Note |
The 2022 financial details are as at 22nd March 2022
|
|
|