|
Walkaway Primary School (5448)
|
Student-Centred Funding
|
| Student-Centred Funding - 2022 |
|
| Per Student Funding |
$ |
543,670.00 |
| Student and School Characteristics |
$ |
591,435.33 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
16,595.22 |
| Operational Response Allocation |
$ |
15,787.54 |
| Regional Allocation |
$ |
0.00 |
| Total 2022 |
$ |
1,167,488.09 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
1,167,488.09 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
6 |
0 |
$29,952.00 |
| Pre-primary |
10 |
0 |
$86,730.00 |
| Year 1 |
10 |
0 |
$86,730.00 |
| Year 2 |
8 |
0 |
$69,384.00 |
| Year 3 |
7 |
0 |
$60,711.00 |
| Year 4 |
11 |
0 |
$79,717.00 |
| Year 5 |
7 |
0 |
$50,729.00 |
| Year 6 |
11 |
0 |
$79,717.00 |
| Total |
70 |
0 |
$543,670.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
3.00 |
$6,255.00 |
| Disability |
16.40 |
$111,551.64 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
22.20 |
$20,034.31 |
| Sub Total |
|
$137,840.95 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$409,415.54 |
| Locality |
$44,178.84 |
| Sub Total |
|
$453,594.38 |
| |
| Total |
$591,435.33 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,107.22 |
| Targeted Initiative: Preschool Reform Agreement |
$5,988.00 |
| Targeted Initiative: Sporting Schools Programme |
$2,500.00 |
| Total |
$16,595.22 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$5,787.54 |
| Operational Response: Covid-19 Support to Schools |
$10,000.00 |
| Total |
$15,787.54 |
| Note |
|---|
| The 2022 financial details are as at 22nd March 2022
|
|
|
