|
Thornlie Primary School (5434)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
4,340,964.00 |
| Student and School Characteristics |
$ |
3,456,333.68 |
| Disability Adjustments |
$ |
102,562.51 |
| Targeted Initiatives |
$ |
354,339.03 |
| Operational Response Allocation |
$ |
5,871.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
8,260,070.22 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
28 |
0 |
$169,064.00 |
| Pre-primary |
48 |
0 |
$503,520.00 |
| Year 1 |
70 |
0 |
$734,300.00 |
| Year 2 |
71 |
0 |
$744,790.00 |
| Year 3 |
70 |
0 |
$734,300.00 |
| Year 4 |
67 |
0 |
$587,255.00 |
| Year 5 |
50 |
0 |
$438,250.00 |
| Year 6 |
49 |
0 |
$429,485.00 |
| Total |
453 |
0 |
$4,340,964.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
30.00 |
$73,508.91 |
| Disability |
132.90 |
$475,138.78 |
| English as an Additional Language or Dialect |
222.00 |
$2,354,237.38 |
| Social Disadvantage |
246.93 |
$336,283.36 |
| Sub Total |
|
$3,239,168.43 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$217,165.25 |
| Locality |
$0.00 |
| Sub Total |
|
$217,165.25 |
| |
| Total |
$3,456,333.68 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$181,592.95 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$14,153.33 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$33,796.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$67,931.11 |
| Total |
$354,339.03 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,871.00 |
| Total |
$5,871.00 |
| Note |
| The 2026 financial details are as at 24 March 2026
|
|
|