|
Thornlie Primary School (5434)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
4,113,533.00 |
| Student and School Characteristics |
$ |
3,354,822.09 |
| Disability Adjustments |
$ |
9,433.33 |
| Targeted Initiatives |
$ |
295,852.90 |
| Operational Response Allocation |
$ |
77,500.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
7,851,141.32 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
37 |
0 |
$208,014.00 |
| Pre-primary |
42 |
0 |
$410,214.00 |
| Year 1 |
74 |
0 |
$722,758.00 |
| Year 2 |
75 |
0 |
$732,525.00 |
| Year 3 |
71 |
0 |
$693,457.00 |
| Year 4 |
59 |
0 |
$481,499.00 |
| Year 5 |
48 |
0 |
$391,728.00 |
| Year 6 |
58 |
0 |
$473,338.00 |
| Total |
464 |
0 |
$4,113,533.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
30.00 |
$69,620.74 |
| Disability |
87.08 |
$396,525.93 |
| English as an Additional Language or Dialect |
236.00 |
$2,386,167.47 |
| Social Disadvantage |
244.25 |
$308,451.31 |
| Sub Total |
|
$3,160,765.45 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$194,056.64 |
| Locality |
$0.00 |
| Sub Total |
|
$194,056.64 |
| |
| Total |
$3,354,822.09 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$166,160.03 |
| Targeted Initiative: Additional Educational Adjustment |
$20,612.18 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$41,588.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Targeted Initiative: Sporting Schools Programme |
$2,250.00 |
| Total |
$295,852.90 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,813.00 |
| Operational Response: Faults Management Program |
$67,577.00 |
| Operational Response: Intensive English Centres Split Site |
$3,810.00 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$77,500.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
