Upper Swan Primary School (5427)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 3,251,328.00
Student and School Characteristics $ 594,556.46
Disability Adjustments $ 0.00
Targeted Initiatives $ 114,860.14
Operational Response Allocation $ 18,200.41
Regional Allocation $ 0.00
Total 2021 $ 3,978,945.01
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,978,945.01



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 39 0 $191,646.00  
Pre-primary 50 0 $426,900.00  
Year 1 61 0 $520,818.00  
Year 2 64 0 $546,432.00  
Year 3 48 0 $409,824.00  
Year 4 53 0 $378,102.00  
Year 5 58 0 $413,772.00  
Year 6 51 0 $363,834.00  
Total 424 0 $3,251,328.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 10.00 $20,530.00  
Disability 54.30 $272,190.16  
English as an Additional Language or Dialect 6.00 $15,856.50  
Social Disadvantage 95.14 $71,276.81  
Sub Total $379,853.47  
 
School Characteristics
Enrolment-Linked Base $214,702.99  
Locality $0.00  
Sub Total $214,702.99  
 
Total $594,556.46  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $38,337.00  
Targeted Initiative: School Psychologists - IPS Flexibility $31,431.45  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Total $114,860.14  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $18,200.41  
Total $18,200.41  



Note
The 2021 financial details are as at 24th March, 2021.