Swanbourne Primary School (5425)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 3,360,484.00
Student and School Characteristics $ 263,919.66
Disability Adjustments $ 8,820.60
Targeted Initiatives $ 63,618.00
Operational Response Allocation $ 5,839.00
Regional Allocation $ 0.00
Total 2020 $ 3,702,681.26
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,702,681.26



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 42 0 $203,658.00  
Pre-primary 59 0 $490,349.00  
Year 1 55 0 $457,105.00  
Year 2 62 0 $515,282.00  
Year 3 48 0 $398,928.00  
Year 4 62 0 $429,412.00  
Year 5 67 0 $464,042.00  
Year 6 58 0 $401,708.00  
Total 453 0 $3,360,484.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 5.00 $10,130.00  
Disability 7.43 $50,791.54  
English as an Additional Language or Dialect 7.00 $15,647.50  
Social Disadvantage 8.72 $5,306.66  
Sub Total $81,875.70  
 
School Characteristics
Enrolment-Linked Base $182,043.96  
Locality $0.00  
Sub Total $182,043.96  
 
Total $263,919.66  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $10,000.00  
Targeted Initiative: Local Schools Community Fund $9,978.00  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $40,740.00  
Targeted Initiative: Sporting Schools Programme $2,900.00  
Total $63,618.00  


Operational Response Allocation (Detail)
  Amount
Operational Response: Dental Therapy Clinics $5,614.00  
Operational Response: Host School Psychologists $225.00  
Total $5,839.00  



Note
The 2020 financial details are as at 24th March, 2020.