Swanbourne Primary School (5425)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 3,489,252.00
Student and School Characteristics $ 246,701.66
Disability Adjustments $ 23,052.00
Targeted Initiatives $ 71,064.00
Operational Response Allocation $ 25,451.16
Regional Allocation $ 0.00
Total 2021 $ 3,855,520.82
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,855,520.82



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 59 0 $289,926.00  
Pre-primary 50 0 $426,900.00  
Year 1 64 0 $546,432.00  
Year 2 56 0 $478,128.00  
Year 3 61 0 $520,818.00  
Year 4 48 0 $342,432.00  
Year 5 62 0 $442,308.00  
Year 6 62 0 $442,308.00  
Total 462 0 $3,489,252.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 3.00 $4,106.00  
Disability 20.35 $50,986.98  
English as an Additional Language or Dialect 1.00 $1,441.50  
Social Disadvantage 9.97 $6,214.49  
Sub Total $62,748.97  
 
School Characteristics
Enrolment-Linked Base $183,952.69  
Locality $0.00  
Sub Total $183,952.69  
 
Total $246,701.66  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $10,167.00  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $57,997.00  
Targeted Initiative: Sporting Schools Programme $2,900.00  
Total $71,064.00  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $19,537.16  
Operational Response: Dental Therapy Clinics $5,614.00  
Operational Response: Host School Psychologists $300.00  
Total $25,451.16  



Note
The 2021 financial details are as at 24th March, 2021.