|
South Stirling Primary School (5423)
|
Student-Centred Funding
|
| Student-Centred Funding - 2021 |
|
| Per Student Funding |
$ |
163,512.00 |
| Student and School Characteristics |
$ |
451,302.40 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
27,864.67 |
| Operational Response Allocation |
$ |
12,682.47 |
| Regional Allocation |
$ |
15,450.00 |
| Total 2021 |
$ |
670,811.54 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
670,811.54 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
4 |
0 |
$19,656.00 |
| Pre-primary |
1 |
0 |
$8,538.00 |
| Year 1 |
3 |
0 |
$25,614.00 |
| Year 2 |
3 |
0 |
$25,614.00 |
| Year 3 |
4 |
0 |
$34,152.00 |
| Year 4 |
3 |
0 |
$21,402.00 |
| Year 5 |
2 |
0 |
$14,268.00 |
| Year 6 |
2 |
0 |
$14,268.00 |
| Total |
22 |
0 |
$163,512.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
1.00 |
$2,053.00 |
| Disability |
6.44 |
$64,072.83 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
5.14 |
$4,373.10 |
| Sub Total |
|
$70,498.93 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$351,429.20 |
| Locality |
$29,374.27 |
| Sub Total |
|
$380,803.47 |
| |
| Total |
$451,302.40 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$1,852.67 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$3,932.00 |
| Targeted Initiative: National School Chaplaincy Programme |
$20,280.00 |
| Targeted Initiative: Sporting Schools Programme |
$1,800.00 |
| Total |
$27,864.67 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$12,682.47 |
| Total |
$12,682.47 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: Southwest Regional Network Resourcing |
$15,450.00 |
| Total |
$15,450.00 |
| Note |
|---|
| The 2021 financial details are as at 24th March, 2021.
|
|
|
