|
South Stirling Primary School (5423)
|
Student-Centred Funding
|
| Student-Centred Funding - 2022 |
|
| Per Student Funding |
$ |
186,530.00 |
| Student and School Characteristics |
$ |
474,167.14 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
19,589.71 |
| Operational Response Allocation |
$ |
14,623.36 |
| Regional Allocation |
$ |
15,529.00 |
| Total 2022 |
$ |
710,439.21 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
710,439.21 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
2 |
0 |
$9,984.00 |
| Pre-primary |
4 |
0 |
$34,692.00 |
| Year 1 |
1 |
0 |
$8,673.00 |
| Year 2 |
4 |
0 |
$34,692.00 |
| Year 3 |
3 |
0 |
$26,019.00 |
| Year 4 |
4 |
0 |
$28,988.00 |
| Year 5 |
3 |
0 |
$21,741.00 |
| Year 6 |
3 |
0 |
$21,741.00 |
| Total |
24 |
0 |
$186,530.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
0.00 |
$0.00 |
| Disability |
8.75 |
$76,529.39 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
6.87 |
$6,114.54 |
| Sub Total |
|
$82,643.93 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$360,328.26 |
| Locality |
$31,194.95 |
| Sub Total |
|
$391,523.21 |
| |
| Total |
$474,167.14 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$15,084.49 |
| Targeted Initiative: National Quality Standard Implementation |
$709.22 |
| Targeted Initiative: Preschool Reform Agreement |
$1,996.00 |
| Targeted Initiative: Sporting Schools Programme |
$1,800.00 |
| Total |
$19,589.71 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$4,623.36 |
| Operational Response: Covid-19 Support to Schools |
$10,000.00 |
| Total |
$14,623.36 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: Southwest Regional Network Resourcing |
$15,529.00 |
| Total |
$15,529.00 |
| Note |
|---|
| The 2022 financial details are as at 22nd March 2022
|
|
|
