|
Spencer Park Primary School (5422)
|
Student-Centred Funding
|
Student-Centred Funding - 2022 |
|
Per Student Funding |
$ |
2,141,686.00 |
Student and School Characteristics |
$ |
1,435,897.07 |
Disability Adjustments |
$ |
42,834.63 |
Targeted Initiatives |
$ |
187,381.04 |
Operational Response Allocation |
$ |
42,082.56 |
Regional Allocation |
$ |
0.00 |
Total 2022 |
$ |
3,849,881.30 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
3,849,881.30 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
40 |
0 |
$199,680.00 |
Pre-primary |
32 |
0 |
$277,536.00 |
Year 1 |
34 |
0 |
$294,882.00 |
Year 2 |
26 |
0 |
$225,498.00 |
Year 3 |
40 |
0 |
$346,920.00 |
Year 4 |
37 |
0 |
$268,139.00 |
Year 5 |
38 |
0 |
$275,386.00 |
Year 6 |
35 |
0 |
$253,645.00 |
Total |
282 |
0 |
$2,141,686.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
57.00 |
$108,886.59 |
Disability |
81.58 |
$707,123.73 |
English as an Additional Language or Dialect |
1.00 |
$2,928.00 |
Social Disadvantage |
158.68 |
$163,187.90 |
Sub Total |
|
$982,126.22 |
|
School Characteristics |
Enrolment-Linked Base |
$377,065.20 |
Locality |
$76,705.65 |
Sub Total |
|
$453,770.85 |
|
Total |
$1,435,897.07 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Education Assistant FTE |
$68,329.55 |
Targeted Initiative: In School State Funded Chaplaincy Program |
$22,519.99 |
Targeted Initiative: KindiLink Project |
$56,611.50 |
Targeted Initiative: Preschool Reform Agreement |
$39,920.00 |
Total |
$187,381.04 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$18,466.28 |
Operational Response: Bus Duties |
$12,410.28 |
Operational Response: Covid-19 Support to Schools |
$5,000.00 |
Operational Response: Dental Therapy Clinics |
$6,206.00 |
Total |
$42,082.56 |
Note |
The 2022 financial details are as at 22nd March 2022
|
|
|