Newborough Primary School (5412)

Student-Centred Funding

2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 2,880,228.00
Student and School Characteristics $ 693,478.35
Disability Adjustments $ -33,831.72
Targeted Initiatives $ 111,007.52
Operational Response Allocation $ 16,667.31
Regional Allocation $ 0.00
Total 2021 $ 3,667,549.46
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,667,549.46



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 40 0 $196,560.00  
Pre-primary 60 0 $512,280.00  
Year 1 48 0 $409,824.00  
Year 2 46 0 $392,748.00  
Year 3 40 0 $341,520.00  
Year 4 53 0 $378,102.00  
Year 5 39 0 $278,226.00  
Year 6 52 0 $370,968.00  
Total 378 0 $2,880,228.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 19.00 $38,000.60  
Disability 30.62 $312,439.27  
English as an Additional Language or Dialect 19.00 $40,362.00  
Social Disadvantage 43.28 $36,906.03  
Sub Total $427,707.90  
 
School Characteristics
Enrolment-Linked Base $265,770.45  
Locality $0.00  
Sub Total $265,770.45  
 
Total $693,478.35  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $39,320.00  
Targeted Initiative: School Psychologists - IPS Flexibility $26,595.84  
Total $111,007.52  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $16,667.31  
Total $16,667.31  



Note
The 2021 financial details are as at 24th March, 2021.