|
Sawyers Valley Primary School (5410)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
1,342,524.00 |
| Student and School Characteristics |
$ |
1,019,969.49 |
| Disability Adjustments |
$ |
-45,176.55 |
| Targeted Initiatives |
$ |
115,899.89 |
| Operational Response Allocation |
$ |
300.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
2,433,516.83 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
20 |
0 |
$112,440.00 |
| Pre-primary |
10 |
0 |
$97,670.00 |
| Year 1 |
27 |
0 |
$263,709.00 |
| Year 2 |
26 |
0 |
$253,942.00 |
| Year 3 |
22 |
0 |
$214,874.00 |
| Year 4 |
21 |
0 |
$171,381.00 |
| Year 5 |
11 |
0 |
$89,771.00 |
| Year 6 |
17 |
0 |
$138,737.00 |
| Total |
154 |
0 |
$1,342,524.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
4.00 |
$9,392.00 |
| Disability |
32.38 |
$472,055.56 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
40.23 |
$36,109.93 |
| Sub Total |
|
$517,557.49 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$502,412.00 |
| Locality |
$0.00 |
| Sub Total |
|
$502,412.00 |
| |
| Total |
$1,019,969.49 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$5,368.42 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: National Quality Standard Implementation |
$659.85 |
| Targeted Initiative: Preschool Reform Agreement |
$22,480.00 |
| Targeted Initiative: School Psychologists - Manage own school psychologist FTE |
$22,148.93 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Total |
$115,899.89 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$300.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
