|
Sawyers Valley Primary School (5410)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
1,371,025.00 |
| Student and School Characteristics |
$ |
963,299.17 |
| Disability Adjustments |
$ |
77,121.82 |
| Targeted Initiatives |
$ |
120,727.64 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
2,532,173.63 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
10 |
0 |
$60,380.00 |
| Pre-primary |
22 |
0 |
$230,780.00 |
| Year 1 |
14 |
0 |
$146,860.00 |
| Year 2 |
23 |
0 |
$241,270.00 |
| Year 3 |
25 |
0 |
$262,250.00 |
| Year 4 |
22 |
0 |
$192,830.00 |
| Year 5 |
19 |
0 |
$166,535.00 |
| Year 6 |
8 |
0 |
$70,120.00 |
| Total |
143 |
0 |
$1,371,025.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
6.00 |
$13,871.00 |
| Disability |
51.43 |
$366,407.93 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
43.70 |
$43,479.24 |
| Sub Total |
|
$423,758.17 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$0.00 |
| Sub Total |
|
$539,541.00 |
| |
| Total |
$963,299.17 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$14,153.33 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$12,070.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Psychologists - Manage Own School Psychologist FTE |
$17,825.42 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Total |
$120,727.64 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
