Palmyra Primary School (5366)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 4,019,376.00
Student and School Characteristics $ 674,543.74
Disability Adjustments $ 0.00
Targeted Initiatives $ 169,834.87
Operational Response Allocation $ 16,988.88
Regional Allocation $ 0.00
Total 2022 $ 4,880,743.49
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,880,743.49



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 73 0 $364,416.00  
Pre-primary 69 0 $598,437.00  
Year 1 64 0 $555,072.00  
Year 2 68 0 $589,764.00  
Year 3 65 0 $563,745.00  
Year 4 57 0 $413,079.00  
Year 5 69 0 $500,043.00  
Year 6 60 0 $434,820.00  
Total 525 0 $4,019,376.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 10.00 $20,850.00  
Disability 46.65 $494,749.48  
English as an Additional Language or Dialect 3.00 $8,784.00  
Social Disadvantage 32.85 $25,773.37  
Sub Total $550,156.85  
 
School Characteristics
Enrolment-Linked Base $124,386.89  
Locality $0.00  
Sub Total $124,386.89  
 
Total $674,543.74  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: In School State Funded Chaplaincy Program $22,519.99  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $72,854.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $36,783.46  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Sporting Schools Programme $2,900.00  
Total $169,834.87  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $11,346.88  
Operational Response: Dental Therapy Clinics $5,642.00  
Total $16,988.88  



Note
The 2022 financial details are as at 22nd March 2022