|
Onslow Primary School (5363)
|
Student-Centred Funding
|
Student-Centred Funding - 2022 |
|
Per Student Funding |
$ |
1,193,862.00 |
Student and School Characteristics |
$ |
1,034,576.75 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
122,370.91 |
Operational Response Allocation |
$ |
17,364.62 |
Regional Allocation |
$ |
47,670.00 |
Total 2022 |
$ |
2,415,844.28 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
2,415,844.28 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
16 |
0 |
$79,872.00 |
Pre-primary |
19 |
0 |
$164,787.00 |
Year 1 |
18 |
0 |
$156,114.00 |
Year 2 |
13 |
0 |
$112,749.00 |
Year 3 |
18 |
0 |
$156,114.00 |
Year 4 |
9 |
0 |
$65,223.00 |
Year 5 |
11 |
0 |
$79,717.00 |
Year 6 |
12 |
0 |
$86,964.00 |
Year 7 |
5 |
0 |
$47,415.00 |
Year 8 |
4 |
0 |
$37,932.00 |
Year 9 |
6 |
0 |
$56,898.00 |
Year 10 |
4 |
0 |
$37,932.00 |
Year 11 |
10 |
0 |
$101,950.00 |
Year 12 |
1 |
0 |
$10,195.00 |
Total |
146 |
0 |
$1,193,862.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
47.00 |
$99,528.45 |
Disability |
37.61 |
$63,166.86 |
English as an Additional Language or Dialect |
6.00 |
$17,568.00 |
Social Disadvantage |
54.18 |
$52,825.29 |
Sub Total |
|
$233,088.60 |
|
School Characteristics |
Enrolment-Linked Base |
$446,231.00 |
Locality |
$355,257.15 |
Sub Total |
|
$801,488.15 |
|
Total |
$1,034,576.75 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Education Assistant FTE |
$22,776.52 |
Targeted Initiative: Local Access |
$67,097.98 |
Targeted Initiative: Preschool Reform Agreement |
$15,968.00 |
Targeted Initiative: Sporting Schools Programme |
$4,050.00 |
Targeted Initiative: VET delivered to secondary students |
$12,478.41 |
Total |
$122,370.91 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$7,364.62 |
Operational Response: Covid-19 Support to Schools |
$10,000.00 |
Total |
$17,364.62 |
Regional Allocation (Detail)
|
Amount |
Regional Allocation: BHP Pilbara Education Partnership |
$47,670.00 |
Total |
$47,670.00 |
Note |
The 2022 financial details are as at 22nd March 2022
|
|
|