|
Onslow Primary School (5363)
|
Student-Centred Funding
|
Student-Centred Funding - 2023 |
|
Per Student Funding |
$ |
1,306,177.00 |
Student and School Characteristics |
$ |
1,479,611.83 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
80,396.82 |
Operational Response Allocation |
$ |
0.00 |
Regional Allocation |
$ |
38,570.00 |
Total 2023 |
$ |
2,904,755.65 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
2,904,755.65 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
13 |
0 |
$68,679.00 |
Pre-primary |
18 |
0 |
$165,204.00 |
Year 1 |
19 |
0 |
$174,382.00 |
Year 2 |
15 |
0 |
$137,670.00 |
Year 3 |
10 |
0 |
$91,780.00 |
Year 4 |
20 |
0 |
$153,380.00 |
Year 5 |
10 |
0 |
$76,690.00 |
Year 6 |
13 |
0 |
$99,697.00 |
Year 7 |
8 |
0 |
$80,280.00 |
Year 8 |
3 |
0 |
$30,105.00 |
Year 9 |
6 |
0 |
$60,210.00 |
Year 10 |
6 |
0 |
$60,210.00 |
Year 11 |
4 |
0 |
$43,156.00 |
Year 12 |
6 |
0 |
$64,734.00 |
Total |
151 |
0 |
$1,306,177.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
56.00 |
$128,614.06 |
Disability |
33.63 |
$73,915.99 |
English as an Additional Language or Dialect |
13.00 |
$33,316.99 |
Social Disadvantage |
50.77 |
$49,916.03 |
Sub Total |
|
$285,763.07 |
|
School Characteristics |
Enrolment-Linked Base |
$748,737.90 |
Locality |
$445,110.86 |
Sub Total |
|
$1,193,848.76 |
|
Total |
$1,479,611.83 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Education Assistant FTE |
$24,278.80 |
Targeted Initiative: Additional Educational Adjustment |
$2,519.80 |
Targeted Initiative: In School State Funded Chaplaincy Program |
$27,854.21 |
Targeted Initiative: Preschool Reform Agreement |
$13,728.00 |
Targeted Initiative: VET delivered to secondary students |
$12,016.01 |
Total |
$80,396.82 |
Regional Allocation (Detail)
|
Amount |
Regional Allocation: BHP Pilbara Education Partnership |
$38,570.00 |
Total |
$38,570.00 |
Note |
The 2023 financial details are as at 28th March 2023
|
|
|