|
Nyabing Primary School (5358)
|
Student-Centred Funding
|
| Student-Centred Funding - 2022 |
|
| Per Student Funding |
$ |
336,710.00 |
| Student and School Characteristics |
$ |
470,858.46 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
47,671.04 |
| Operational Response Allocation |
$ |
23,839.25 |
| Regional Allocation |
$ |
3,000.00 |
| Total 2022 |
$ |
882,078.75 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
882,078.75 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
6 |
0 |
$29,952.00 |
| Pre-primary |
5 |
0 |
$43,365.00 |
| Year 1 |
9 |
0 |
$78,057.00 |
| Year 2 |
3 |
0 |
$26,019.00 |
| Year 3 |
5 |
0 |
$43,365.00 |
| Year 4 |
6 |
0 |
$43,482.00 |
| Year 5 |
6 |
0 |
$43,482.00 |
| Year 6 |
4 |
0 |
$28,988.00 |
| Total |
44 |
0 |
$336,710.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
0.00 |
$0.00 |
| Disability |
6.13 |
$22,018.27 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
7.31 |
$5,122.86 |
| Sub Total |
|
$27,141.13 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$380,409.42 |
| Locality |
$63,307.91 |
| Sub Total |
|
$443,717.33 |
| |
| Total |
$470,858.46 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$11,479.50 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$16,754.58 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,648.96 |
| Targeted Initiative: Preschool Reform Agreement |
$5,988.00 |
| Targeted Initiative: Sporting Schools Programme |
$1,800.00 |
| Total |
$47,671.04 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$4,746.25 |
| Operational Response: Covid-19 Support to Schools |
$10,000.00 |
| Operational Response: Faults Management Program |
$9,093.00 |
| Total |
$23,839.25 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: Wheatbelt Regional Operational Response Allocation |
$3,000.00 |
| Total |
$3,000.00 |
| Note |
|---|
| The 2022 financial details are as at 22nd March 2022
|
|
|
