|
Narrogin Primary School (5341)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
2,364,133.00 |
| Student and School Characteristics |
$ |
1,586,412.10 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
331,987.87 |
| Operational Response Allocation |
$ |
5,230.00 |
| Regional Allocation |
$ |
46,900.00 |
| Total 2026 |
$ |
4,334,662.97 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
26 |
0 |
$156,988.00 |
| Pre-primary |
28 |
0 |
$293,720.00 |
| Year 1 |
33 |
0 |
$346,170.00 |
| Year 2 |
24 |
0 |
$251,760.00 |
| Year 3 |
36 |
0 |
$377,640.00 |
| Year 4 |
36 |
0 |
$315,540.00 |
| Year 5 |
34 |
0 |
$298,010.00 |
| Year 6 |
37 |
0 |
$324,305.00 |
| Total |
254 |
0 |
$2,364,133.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
55.00 |
$143,674.03 |
| Disability |
69.11 |
$629,625.33 |
| English as an Additional Language or Dialect |
19.00 |
$65,375.37 |
| Social Disadvantage |
112.54 |
$134,927.02 |
| Sub Total |
|
$973,601.75 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$484,238.05 |
| Locality |
$128,572.30 |
| Sub Total |
|
$612,810.35 |
| |
| Total |
$1,586,412.10 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$116,219.49 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Complex Behaviour Support Coordinator Professional Learning (BFSA) |
$1,500.00 |
| Targeted Initiative: Expansion of Complex Behaviour Coordinators (BFSA) |
$42,456.97 |
| Targeted Initiative: KindiLink Project |
$69,030.22 |
| Targeted Initiative: Preschool Reform Agreement |
$31,382.00 |
| Targeted Initiative: Principal Wellbeing Services |
$3,400.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Total |
$331,987.87 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$3,230.00 |
| Operational Response: Host School Psychologists |
$2,000.00 |
| Total |
$5,230.00 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: Wheatbelt PEAC Regional Allocation |
$3,000.00 |
| Regional Allocation: Wheatbelt Regional Network Principal |
$43,900.00 |
| Total |
$46,900.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
