Narrogin Primary School (5341)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 2,372,156.00
Student and School Characteristics $ 960,466.77
Disability Adjustments $ 0.00
Targeted Initiatives $ 219,824.57
Operational Response Allocation $ 14,721.30
Regional Allocation $ 0.00
Total 2022 $ 3,567,168.64
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,567,168.64



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 32 0 $159,744.00  
Pre-primary 44 0 $381,612.00  
Year 1 37 0 $320,901.00  
Year 2 36 0 $312,228.00  
Year 3 42 0 $364,266.00  
Year 4 40 0 $289,880.00  
Year 5 30 0 $217,410.00  
Year 6 45 0 $326,115.00  
Total 306 0 $2,372,156.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 58.00 $119,732.35  
Disability 47.96 $229,255.38  
English as an Additional Language or Dialect 3.00 $8,784.00  
Social Disadvantage 136.45 $134,934.18  
Sub Total $492,705.91  
 
School Characteristics
Enrolment-Linked Base $345,829.03  
Locality $121,931.83  
Sub Total $467,760.86  
 
Total $960,466.77  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $91,106.06  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $14,951.02  
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: KindiLink Project $56,611.50  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $31,936.00  
Targeted Initiative: Sporting Schools Programme $2,700.00  
Total $219,824.57  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $11,619.30  
Operational Response: Dental Therapy Clinics $3,102.00  
Total $14,721.30  



Note
The 2022 financial details are as at 22nd March 2022