|
Narrogin Primary School (5341)
|
Student-Centred Funding
|
Student-Centred Funding - 2025 |
|
Per Student Funding |
$ |
2,376,081.00 |
Student and School Characteristics |
$ |
1,235,400.73 |
Disability Adjustments |
$ |
9,433.33 |
Targeted Initiatives |
$ |
251,014.59 |
Operational Response Allocation |
$ |
4,698.00 |
Regional Allocation |
$ |
0.00 |
Total 2025 |
$ |
3,876,627.65 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
29 |
0 |
$163,038.00 |
Pre-primary |
31 |
0 |
$302,777.00 |
Year 1 |
27 |
0 |
$263,709.00 |
Year 2 |
37 |
0 |
$361,379.00 |
Year 3 |
38 |
0 |
$371,146.00 |
Year 4 |
37 |
0 |
$301,957.00 |
Year 5 |
34 |
0 |
$277,474.00 |
Year 6 |
41 |
0 |
$334,601.00 |
Total |
274 |
0 |
$2,376,081.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
63.00 |
$151,598.58 |
Disability |
61.00 |
$319,675.60 |
English as an Additional Language or Dialect |
25.00 |
$73,245.72 |
Social Disadvantage |
123.20 |
$136,644.03 |
Sub Total |
|
$681,163.93 |
|
School Characteristics |
Enrolment-Linked Base |
$427,678.22 |
Locality |
$126,558.58 |
Sub Total |
|
$554,236.80 |
|
Total |
$1,235,400.73 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Education Assistant FTE |
$106,342.42 |
Targeted Initiative: Additional Educational Adjustment |
$15,570.37 |
Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
Targeted Initiative: KindiLink Project |
$64,040.08 |
Targeted Initiative: Pre-Service Teacher Fixed Term Pool |
$3,266.09 |
Targeted Initiative: Preschool Reform Agreement |
$32,596.00 |
Targeted Initiative: Sporting Schools Programme |
$3,350.00 |
Total |
$251,014.59 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Dental Therapy Clinics |
$3,198.00 |
Operational Response: Host School Psychologists |
$1,500.00 |
Total |
$4,698.00 |
Note |
The 2025 financial details are as at 1 April 2025
|
|
|