|
Narrogin Primary School (5341)
|
Student-Centred Funding
|
| Student-Centred Funding - 2021 |
|
| Per Student Funding |
$ |
2,215,554.00 |
| Student and School Characteristics |
$ |
948,076.69 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
204,089.66 |
| Operational Response Allocation |
$ |
25,957.21 |
| Regional Allocation |
$ |
2,000.00 |
| Total 2021 |
$ |
3,395,677.56 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
3,395,677.56 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
34 |
0 |
$167,076.00 |
| Pre-primary |
33 |
0 |
$281,754.00 |
| Year 1 |
33 |
0 |
$281,754.00 |
| Year 2 |
40 |
0 |
$341,520.00 |
| Year 3 |
37 |
0 |
$315,906.00 |
| Year 4 |
30 |
0 |
$214,020.00 |
| Year 5 |
43 |
0 |
$306,762.00 |
| Year 6 |
43 |
0 |
$306,762.00 |
| Total |
293 |
0 |
$2,215,554.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
49.00 |
$94,567.55 |
| Disability |
49.52 |
$260,554.00 |
| English as an Additional Language or Dialect |
2.00 |
$4,324.50 |
| Social Disadvantage |
122.67 |
$117,450.83 |
| Sub Total |
|
$476,896.88 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$355,824.90 |
| Locality |
$115,354.91 |
| Sub Total |
|
$471,179.81 |
| |
| Total |
$948,076.69 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$88,825.92 |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$1,852.67 |
| Targeted Initiative: KindiLink Project |
$57,009.07 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$33,422.00 |
| Targeted Initiative: National School Chaplaincy Programme |
$20,280.00 |
| Targeted Initiative: Sporting Schools Programme |
$2,700.00 |
| Total |
$204,089.66 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$22,870.21 |
| Operational Response: Dental Therapy Clinics |
$3,087.00 |
| Total |
$25,957.21 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: Wheatbelt Hosting Regional Teams in Schools |
$2,000.00 |
| Total |
$2,000.00 |
| Note |
|---|
| The 2021 financial details are as at 24th March, 2021.
|
|
|
