Narrogin Primary School (5341)

Student-Centred Funding

2023 Results   
Student-Centred Funding - 2023
Per Student Funding $ 2,435,847.00
Student and School Characteristics $ 1,047,560.32
Disability Adjustments $ -844.30
Targeted Initiatives $ 228,661.41
Operational Response Allocation $ 4,933.00
Regional Allocation $ 0.00
Total 2023 $ 3,716,157.43
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,716,157.43



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 26 0 $137,358.00  
Pre-primary 36 0 $330,408.00  
Year 1 40 0 $367,120.00  
Year 2 36 0 $330,408.00  
Year 3 39 0 $357,942.00  
Year 4 43 0 $329,767.00  
Year 5 44 0 $337,436.00  
Year 6 32 0 $245,408.00  
Total 296 0 $2,435,847.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 63.00 $137,899.19  
Disability 70.68 $261,787.39  
English as an Additional Language or Dialect 3.00 $9,300.00  
Social Disadvantage 132.61 $138,292.58  
Sub Total $547,279.16  
 
School Characteristics
Enrolment-Linked Base $374,218.50  
Locality $126,062.66  
Sub Total $500,281.16  
 
Total $1,047,560.32  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $97,115.18  
Targeted Initiative: Additional Educational Adjustment $11,715.14  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $9,249.78  
Targeted Initiative: In School State Funded Chaplaincy Program $23,211.84  
Targeted Initiative: KindiLink Project $59,913.47  
Targeted Initiative: Preschool Reform Agreement $27,456.00  
Total $228,661.41  


Operational Response Allocation (Detail)
  Amount
Operational Response: Dental Therapy Clinics $3,133.00  
Operational Response: Host School Psychologists $1,800.00  
Total $4,933.00  



Note
The 2023 financial details are as at 28th March 2023