|
Narrogin Primary School (5341)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
2,376,081.00 |
| Student and School Characteristics |
$ |
1,235,400.73 |
| Disability Adjustments |
$ |
9,433.33 |
| Targeted Initiatives |
$ |
251,014.59 |
| Operational Response Allocation |
$ |
4,698.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
3,876,627.65 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
29 |
0 |
$163,038.00 |
| Pre-primary |
31 |
0 |
$302,777.00 |
| Year 1 |
27 |
0 |
$263,709.00 |
| Year 2 |
37 |
0 |
$361,379.00 |
| Year 3 |
38 |
0 |
$371,146.00 |
| Year 4 |
37 |
0 |
$301,957.00 |
| Year 5 |
34 |
0 |
$277,474.00 |
| Year 6 |
41 |
0 |
$334,601.00 |
| Total |
274 |
0 |
$2,376,081.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
63.00 |
$151,598.58 |
| Disability |
61.00 |
$319,675.60 |
| English as an Additional Language or Dialect |
25.00 |
$73,245.72 |
| Social Disadvantage |
123.20 |
$136,644.03 |
| Sub Total |
|
$681,163.93 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$427,678.22 |
| Locality |
$126,558.58 |
| Sub Total |
|
$554,236.80 |
| |
| Total |
$1,235,400.73 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$106,342.42 |
| Targeted Initiative: Additional Educational Adjustment |
$15,570.37 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: KindiLink Project |
$64,040.08 |
| Targeted Initiative: Pre-Service Teacher Fixed Term Pool |
$3,266.09 |
| Targeted Initiative: Preschool Reform Agreement |
$32,596.00 |
| Targeted Initiative: Sporting Schools Programme |
$3,350.00 |
| Total |
$251,014.59 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$3,198.00 |
| Operational Response: Host School Psychologists |
$1,500.00 |
| Total |
$4,698.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
