Woodbridge Primary School (5302)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 2,938,993.00
Student and School Characteristics $ 1,006,527.76
Disability Adjustments $ 8,492.18
Targeted Initiatives $ 95,221.41
Operational Response Allocation $ 9,557.93
Regional Allocation $ 3,000.00
Total 2022 $ 4,061,792.28
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,061,792.28



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 38 0 $189,696.00  
Pre-primary 47 0 $407,631.00  
Year 1 49 0 $424,977.00  
Year 2 50 0 $433,650.00  
Year 3 49 0 $424,977.00  
Year 4 60 0 $434,820.00  
Year 5 41 0 $297,127.00  
Year 6 45 0 $326,115.00  
Total 379 0 $2,938,993.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 30.00 $59,969.81  
Disability 58.70 $560,992.17  
English as an Additional Language or Dialect 16.00 $36,600.00  
Social Disadvantage 96.58 $81,227.18  
Sub Total $738,789.16  
 
School Characteristics
Enrolment-Linked Base $267,738.60  
Locality $0.00  
Sub Total $267,738.60  
 
Total $1,006,527.76  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $37,924.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Total $95,221.41  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $9,557.93  
Total $9,557.93  


Regional Allocation (Detail)
  Amount
Regional Allocation: North Metro Regional Operational Response Allocation $3,000.00  
Total $3,000.00  

Note
The 2022 financial details are as at 22nd March 2022