Medina Primary School (5294)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 1,215,529.00
Student and School Characteristics $ 832,460.29
Disability Adjustments $ 9,331.52
Targeted Initiatives $ 241,469.49
Operational Response Allocation $ 21,783.73
Regional Allocation $ 0.00
Total 2022 $ 2,320,574.03
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,320,574.03



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 11 0 $54,912.00  
Pre-primary 19 0 $164,787.00  
Year 1 27 0 $234,171.00  
Year 2 15 0 $130,095.00  
Year 3 16 0 $138,768.00  
Year 4 22 0 $159,434.00  
Year 5 26 0 $188,422.00  
Year 6 20 0 $144,940.00  
Total 156 0 $1,215,529.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 38.00 $79,544.70  
Disability 36.14 $188,789.48  
English as an Additional Language or Dialect 2.00 $5,856.00  
Social Disadvantage 102.36 $112,039.11  
Sub Total $386,229.29  
 
School Characteristics
Enrolment-Linked Base $446,231.00  
Locality $0.00  
Sub Total $446,231.00  
 
Total $832,460.29  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $113,882.58  
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: KindiLink Project $56,611.50  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $10,978.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Sporting Schools Programme $2,700.00  
Total $241,469.49  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $11,141.73  
Operational Response: Covid-19 Support to Schools $5,000.00  
Operational Response: Dental Therapy Clinics $5,642.00  
Total $21,783.73  



Note
The 2022 financial details are as at 22nd March 2022