|
Medina Primary School (5294)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
1,434,995.00 |
| Student and School Characteristics |
$ |
985,029.90 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
318,160.99 |
| Operational Response Allocation |
$ |
5,871.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
2,744,056.89 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
20 |
0 |
$120,760.00 |
| Pre-primary |
25 |
0 |
$262,250.00 |
| Year 1 |
17 |
0 |
$178,330.00 |
| Year 2 |
22 |
0 |
$230,780.00 |
| Year 3 |
17 |
0 |
$178,330.00 |
| Year 4 |
19 |
0 |
$166,535.00 |
| Year 5 |
19 |
0 |
$166,535.00 |
| Year 6 |
15 |
0 |
$131,475.00 |
| Total |
154 |
0 |
$1,434,995.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
29.00 |
$73,837.08 |
| Disability |
68.49 |
$245,457.13 |
| English as an Additional Language or Dialect |
6.00 |
$15,943.50 |
| Social Disadvantage |
86.90 |
$110,251.19 |
| Sub Total |
|
$445,488.90 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$0.00 |
| Sub Total |
|
$539,541.00 |
| |
| Total |
$985,029.90 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$145,274.36 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$14,153.33 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,697.44 |
| Targeted Initiative: KindiLink Project |
$69,030.22 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$24,140.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Total |
$318,160.99 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,871.00 |
| Total |
$5,871.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
