|
Medina Primary School (5294)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
1,311,748.00 |
| Student and School Characteristics |
$ |
1,028,938.05 |
| Disability Adjustments |
$ |
22,257.89 |
| Targeted Initiatives |
$ |
303,334.97 |
| Operational Response Allocation |
$ |
6,313.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
2,672,591.91 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
20 |
0 |
$112,440.00 |
| Pre-primary |
17 |
0 |
$166,039.00 |
| Year 1 |
21 |
0 |
$205,107.00 |
| Year 2 |
17 |
0 |
$166,039.00 |
| Year 3 |
21 |
0 |
$205,107.00 |
| Year 4 |
21 |
0 |
$171,381.00 |
| Year 5 |
16 |
0 |
$130,576.00 |
| Year 6 |
19 |
0 |
$155,059.00 |
| Total |
152 |
0 |
$1,311,748.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
34.00 |
$83,276.02 |
| Disability |
42.78 |
$304,200.50 |
| English as an Additional Language or Dialect |
8.00 |
$26,616.52 |
| Social Disadvantage |
90.86 |
$112,433.01 |
| Sub Total |
|
$526,526.05 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$502,412.00 |
| Locality |
$0.00 |
| Sub Total |
|
$502,412.00 |
| |
| Total |
$1,028,938.05 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$132,928.02 |
| Targeted Initiative: Additional Educational Adjustment |
$10,444.01 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$8,200.17 |
| Targeted Initiative: KindiLink Project |
$64,040.08 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$22,480.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Total |
$303,334.97 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,813.00 |
| Operational Response: Host School Psychologists |
$200.00 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$6,313.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
