Maida Vale Primary School (5282)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 3,204,645.00
Student and School Characteristics $ 664,937.37
Disability Adjustments $ 0.00
Targeted Initiatives $ 120,197.05
Operational Response Allocation $ 9,710.05
Regional Allocation $ 0.00
Total 2022 $ 3,999,489.47
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,999,489.47



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 41 0 $204,672.00  
Pre-primary 51 0 $442,323.00  
Year 1 53 0 $459,669.00  
Year 2 45 0 $390,285.00  
Year 3 49 0 $424,977.00  
Year 4 53 0 $384,091.00  
Year 5 69 0 $500,043.00  
Year 6 55 0 $398,585.00  
Total 416 0 $3,204,645.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 19.00 $38,572.50  
Disability 40.84 $313,301.51  
English as an Additional Language or Dialect 9.00 $20,496.00  
Social Disadvantage 85.15 $64,431.76  
Sub Total $436,801.77  
 
School Characteristics
Enrolment-Linked Base $228,135.60  
Locality $0.00  
Sub Total $228,135.60  
 
Total $664,937.37  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $21,602.13  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $40,918.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $31,879.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Sporting Schools Programme $2,500.00  
Total $120,197.05  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $9,710.05  
Total $9,710.05  



Note
The 2022 financial details are as at 22nd March 2022