|
Lancelin Primary School (5272)
|
Student-Centred Funding
|
| Student-Centred Funding - 2020 |
|
| Per Student Funding |
$ |
590,093.00 |
| Student and School Characteristics |
$ |
528,060.43 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
8,020.00 |
| Operational Response Allocation |
$ |
30,505.55 |
| Regional Allocation |
$ |
0.00 |
| Total 2020 |
$ |
1,156,678.98 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
1,156,678.98 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
6 |
0 |
$29,094.00 |
| Pre-primary |
9 |
0 |
$74,799.00 |
| Year 1 |
12 |
0 |
$99,732.00 |
| Year 2 |
8 |
0 |
$66,488.00 |
| Year 3 |
6 |
0 |
$49,866.00 |
| Year 4 |
13 |
0 |
$90,038.00 |
| Year 5 |
9 |
0 |
$62,334.00 |
| Year 6 |
17 |
0 |
$117,742.00 |
| Total |
80 |
0 |
$590,093.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
11.00 |
$21,853.17 |
| Disability |
8.95 |
$9,043.44 |
| English as an Additional Language or Dialect |
3.00 |
$7,112.50 |
| Social Disadvantage |
37.60 |
$34,102.95 |
| Sub Total |
|
$72,112.06 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$408,514.51 |
| Locality |
$47,433.86 |
| Sub Total |
|
$455,948.37 |
| |
| Total |
$528,060.43 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$5,820.00 |
| Targeted Initiative: Sporting Schools Programme |
$2,200.00 |
| Total |
$8,020.00 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Faults Management Program |
$27,673.00 |
| Operational Response: Public School Accountability - review related reimbursements |
$2,832.55 |
| Total |
$30,505.55 |
| Note |
|---|
| The 2020 financial details are as at 24th March, 2020.
|
|
|
