|
La Grange Remote Community School (5267)
|
Student-Centred Funding
|
Student-Centred Funding - 2022 |
|
Per Student Funding |
$ |
1,521,868.00 |
Student and School Characteristics |
$ |
1,850,546.56 |
Disability Adjustments |
$ |
9,924.00 |
Targeted Initiatives |
$ |
379,167.39 |
Operational Response Allocation |
$ |
12,072.60 |
Regional Allocation |
$ |
0.00 |
Total 2022 |
$ |
3,773,578.55 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
3,773,578.55 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
10 |
0 |
$49,920.00 |
Pre-primary |
15 |
0 |
$130,095.00 |
Year 1 |
16 |
0 |
$138,768.00 |
Year 2 |
18 |
0 |
$156,114.00 |
Year 3 |
12 |
0 |
$104,076.00 |
Year 4 |
17 |
0 |
$123,199.00 |
Year 5 |
16 |
0 |
$115,952.00 |
Year 6 |
13 |
0 |
$94,211.00 |
Year 7 |
13 |
0 |
$123,279.00 |
Year 8 |
8 |
0 |
$75,864.00 |
Year 9 |
15 |
0 |
$142,245.00 |
Year 10 |
10 |
0 |
$94,830.00 |
Year 11 |
12 |
0 |
$122,340.00 |
Year 12 |
5 |
0 |
$50,975.00 |
Total |
180 |
0 |
$1,521,868.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
167.00 |
$432,813.86 |
Disability |
137.62 |
$260,276.48 |
English as an Additional Language or Dialect |
28.00 |
$90,217.36 |
Social Disadvantage |
157.34 |
$209,176.81 |
Sub Total |
|
$992,484.51 |
|
School Characteristics |
Enrolment-Linked Base |
$446,231.00 |
Locality |
$411,831.05 |
Sub Total |
|
$858,062.05 |
|
Total |
$1,850,546.56 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$107,546.25 |
Targeted Initiative: Kimberley Schools Project |
$14,336.23 |
Targeted Initiative: KindiLink Project |
$56,611.50 |
Targeted Initiative: Local Access |
$153,766.21 |
Targeted Initiative: Preschool Reform Agreement |
$9,980.00 |
Targeted Initiative: Two-way Science Initiative |
$8,000.00 |
Targeted Initiative: VET delivered to secondary students |
$28,927.20 |
Total |
$379,167.39 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$7,072.60 |
Operational Response: Covid-19 Support to Schools |
$5,000.00 |
Total |
$12,072.60 |
Note |
The 2022 financial details are as at 22nd March 2022
|
|
|