|
Kirup Primary School (5250)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
306,077.00 |
| Student and School Characteristics |
$ |
658,004.53 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
65,443.87 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
1,029,525.40 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
4 |
0 |
$24,152.00 |
| Pre-primary |
3 |
0 |
$31,470.00 |
| Year 1 |
5 |
0 |
$52,450.00 |
| Year 2 |
2 |
0 |
$20,980.00 |
| Year 3 |
1 |
0 |
$10,490.00 |
| Year 4 |
6 |
0 |
$52,590.00 |
| Year 5 |
7 |
0 |
$61,355.00 |
| Year 6 |
6 |
0 |
$52,590.00 |
| Total |
34 |
0 |
$306,077.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
0.00 |
$0.00 |
| Disability |
11.14 |
$65,421.88 |
| English as an Additional Language or Dialect |
1.00 |
$3,543.00 |
| Social Disadvantage |
21.77 |
$28,297.80 |
| Sub Total |
|
$97,262.68 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$21,200.85 |
| Sub Total |
|
$560,741.85 |
| |
| Total |
$658,004.53 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$29,054.87 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Preschool Reform Agreement |
$4,828.00 |
| Targeted Initiative: Principal Wellbeing Services |
$4,000.00 |
| Total |
$65,443.87 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
