Karrinyup Primary School (5240)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 3,999,773.00
Student and School Characteristics $ 475,177.39
Disability Adjustments $ 19,921.93
Targeted Initiatives $ 157,005.14
Operational Response Allocation $ 10,383.32
Regional Allocation $ 0.00
Total 2022 $ 4,662,260.78
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,662,260.78



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 72 0 $359,424.00  
Pre-primary 69 0 $598,437.00  
Year 1 62 0 $537,726.00  
Year 2 75 0 $650,475.00  
Year 3 65 0 $563,745.00  
Year 4 54 0 $391,338.00  
Year 5 65 0 $471,055.00  
Year 6 59 0 $427,573.00  
Total 521 0 $3,999,773.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 8.00 $15,637.50  
Disability 19.07 $308,838.82  
English as an Additional Language or Dialect 6.00 $8,784.00  
Social Disadvantage 18.98 $13,625.66  
Sub Total $346,885.98  
 
School Characteristics
Enrolment-Linked Base $128,291.41  
Locality $0.00  
Sub Total $128,291.41  
 
Total $475,177.39  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $71,856.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $34,331.23  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Sporting Schools Programme $5,000.00  
Total $157,005.14  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $9,703.32  
Operational Response: Minor Works $680.00  
Total $10,383.32  



Note
The 2022 financial details are as at 22nd March 2022