|
Jolimont Primary School (5226)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
3,595,600.00 |
| Student and School Characteristics |
$ |
837,009.62 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
123,551.06 |
| Operational Response Allocation |
$ |
46,135.80 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
4,602,296.48 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
34 |
0 |
$191,148.00 |
| Pre-primary |
42 |
0 |
$410,214.00 |
| Year 1 |
49 |
0 |
$478,583.00 |
| Year 2 |
48 |
0 |
$468,816.00 |
| Year 3 |
60 |
0 |
$586,020.00 |
| Year 4 |
70 |
0 |
$571,270.00 |
| Year 5 |
60 |
0 |
$489,660.00 |
| Year 6 |
49 |
0 |
$399,889.00 |
| Total |
412 |
0 |
$3,595,600.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
1.00 |
$2,348.00 |
| Disability |
38.46 |
$522,576.83 |
| English as an Additional Language or Dialect |
16.00 |
$51,134.50 |
| Social Disadvantage |
5.44 |
$3,464.14 |
| Sub Total |
|
$579,523.47 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$257,486.15 |
| Locality |
$0.00 |
| Sub Total |
|
$257,486.15 |
| |
| Total |
$837,009.62 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$38,216.00 |
| Targeted Initiative: School Psychologists - Manage own school psychologist FTE |
$33,223.39 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Total |
$123,551.06 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Faults Management Program |
$43,620.00 |
| Operational Response: Program Kaartdijin School Reimbursements |
$2,215.80 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$46,135.80 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
