Herne Hill Primary School (5206)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 1,531,584.00
Student and School Characteristics $ 727,087.43
Disability Adjustments $ 0.00
Targeted Initiatives $ 89,835.05
Operational Response Allocation $ 23,701.10
Regional Allocation $ 0.00
Total 2021 $ 2,372,207.58
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,372,207.58



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 25 0 $122,850.00  
Pre-primary 23 0 $196,374.00  
Year 1 29 0 $247,602.00  
Year 2 23 0 $196,374.00  
Year 3 29 0 $247,602.00  
Year 4 26 0 $185,484.00  
Year 5 23 0 $164,082.00  
Year 6 24 0 $171,216.00  
Total 202 0 $1,531,584.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 13.00 $25,791.86  
Disability 27.27 $201,485.56  
English as an Additional Language or Dialect 4.00 $8,649.00  
Social Disadvantage 63.73 $51,871.01  
Sub Total $287,797.43  
 
School Characteristics
Enrolment-Linked Base $439,290.00  
Locality $0.00  
Sub Total $439,290.00  
 
Total $727,087.43  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $33,309.72  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,117.66  
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $24,575.00  
Targeted Initiative: Sporting Schools Programme $2,700.00  
Total $89,835.05  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $16,361.10  
Operational Response: Minor Works $7,340.00  
Total $23,701.10  



Note
The 2021 financial details are as at 24th March, 2021.