Herne Hill Primary School (5206)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 1,504,729.00
Student and School Characteristics $ 709,528.00
Disability Adjustments $ 14,317.43
Targeted Initiatives $ 81,340.76
Operational Response Allocation $ 13,878.82
Regional Allocation $ 0.00
Total 2022 $ 2,323,794.01
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,323,794.01



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 22 0 $109,824.00  
Pre-primary 28 0 $242,844.00  
Year 1 24 0 $208,152.00  
Year 2 24 0 $208,152.00  
Year 3 23 0 $199,479.00  
Year 4 29 0 $210,163.00  
Year 5 24 0 $173,928.00  
Year 6 21 0 $152,187.00  
Total 195 0 $1,504,729.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 10.00 $16,680.00  
Disability 26.90 $191,093.00  
English as an Additional Language or Dialect 3.00 $5,856.00  
Social Disadvantage 60.73 $49,668.00  
Sub Total $263,297.00  
 
School Characteristics
Enrolment-Linked Base $446,231.00  
Locality $0.00  
Sub Total $446,231.00  
 
Total $709,528.00  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $34,164.77  
Targeted Initiative: In School State Funded Chaplaincy Program $22,519.99  
Targeted Initiative: Preschool Reform Agreement $21,956.00  
Targeted Initiative: Sporting Schools Programme $2,700.00  
Total $81,340.76  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $8,878.82  
Operational Response: Covid-19 Support to Schools $5,000.00  
Total $13,878.82  



Note
The 2022 financial details are as at 22nd March 2022