North Beach Primary School (5199)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 2,926,218.00
Student and School Characteristics $ 425,262.44
Disability Adjustments $ 0.00
Targeted Initiatives $ 106,454.06
Operational Response Allocation $ 25,609.77
Regional Allocation $ 0.00
Total 2021 $ 3,483,544.27
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,483,544.27



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 50 0 $245,700.00  
Pre-primary 67 0 $572,046.00  
Year 1 43 0 $367,134.00  
Year 2 50 0 $426,900.00  
Year 3 47 0 $401,286.00  
Year 4 41 0 $292,494.00  
Year 5 33 0 $235,422.00  
Year 6 54 0 $385,236.00  
Total 385 0 $2,926,218.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 3.00 $6,159.00  
Disability 20.62 $142,578.81  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 18.00 $12,950.63  
Sub Total $161,688.44  
 
School Characteristics
Enrolment-Linked Base $263,574.00  
Locality $0.00  
Sub Total $263,574.00  
 
Total $425,262.44  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $10,167.00  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $49,150.00  
Targeted Initiative: School Psychologists - IPS Flexibility $24,178.04  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Total $106,454.06  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $19,270.77  
Operational Response: Dental Therapy Clinics $5,614.00  
Operational Response: Host School Psychologists $725.00  
Total $25,609.77  



Note
The 2021 financial details are as at 24th March, 2021.