|
Bayulu Remote Community School (5190)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
785,586.00 |
| Student and School Characteristics |
$ |
1,365,480.05 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
81,628.17 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
2,232,694.22 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
12 |
0 |
$67,464.00 |
| Pre-primary |
9 |
0 |
$87,903.00 |
| Year 1 |
10 |
0 |
$97,670.00 |
| Year 2 |
11 |
0 |
$107,437.00 |
| Year 3 |
9 |
0 |
$87,903.00 |
| Year 4 |
9 |
0 |
$73,449.00 |
| Year 5 |
6 |
0 |
$48,966.00 |
| Year 6 |
8 |
0 |
$65,288.00 |
| Year 7 |
10 |
0 |
$106,790.00 |
| Year 8 |
4 |
0 |
$42,716.00 |
| Total |
88 |
0 |
$785,586.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
88.00 |
$250,296.80 |
| Disability |
56.30 |
$123,742.26 |
| English as an Additional Language or Dialect |
33.00 |
$124,902.12 |
| Social Disadvantage |
79.66 |
$126,987.33 |
| Sub Total |
|
$625,928.51 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$491,107.46 |
| Locality |
$248,444.08 |
| Sub Total |
|
$739,551.54 |
| |
| Total |
$1,365,480.05 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$26,233.13 |
| Targeted Initiative: Additional Educational Adjustment |
$7,483.94 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$31,056.10 |
| Targeted Initiative: Kimberley Schools Project - Extension (State) |
$3,367.00 |
| Targeted Initiative: Preschool Reform Agreement |
$13,488.00 |
| Total |
$81,628.17 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
