Bayulu Remote Community School (5190)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 509,228.00
Student and School Characteristics $ 1,034,236.72
Disability Adjustments $ 33,682.99
Targeted Initiatives $ 79,570.56
Operational Response Allocation $ 10,625.00
Regional Allocation $ 0.00
Total 2022 $ 1,667,343.27
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 1,667,343.27



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 11 0 $54,912.00  
Pre-primary 7 0 $60,711.00  
Year 1 10 0 $86,730.00  
Year 2 7 0 $60,711.00  
Year 3 10 0 $86,730.00  
Year 4 9 0 $65,223.00  
Year 5 4 0 $28,988.00  
Year 6 9 0 $65,223.00  
Total 67 0 $509,228.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 66.00 $163,337.53  
Disability 46.08 $146,560.44  
English as an Additional Language or Dialect 21.00 $62,295.72  
Social Disadvantage 57.89 $81,189.75  
Sub Total $453,383.44  
 
School Characteristics
Enrolment-Linked Base $403,279.63  
Locality $177,573.65  
Sub Total $580,853.28  
 
Total $1,034,236.72  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE $22,853.58  
Targeted Initiative: In School State Funded Chaplaincy Program $27,024.00  
Targeted Initiative: Kimberley Schools Project $18,714.98  
Targeted Initiative: Preschool Reform Agreement $10,978.00  
Total $79,570.56  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $625.00  
Operational Response: Covid-19 Support to Schools $10,000.00  
Total $10,625.00  



Note
The 2022 financial details are as at 22nd March 2022