|
Bayulu Remote Community School (5190)
|
Student-Centred Funding
|
Student-Centred Funding - 2022 |
|
Per Student Funding |
$ |
509,228.00 |
Student and School Characteristics |
$ |
1,034,236.72 |
Disability Adjustments |
$ |
33,682.99 |
Targeted Initiatives |
$ |
79,570.56 |
Operational Response Allocation |
$ |
10,625.00 |
Regional Allocation |
$ |
0.00 |
Total 2022 |
$ |
1,667,343.27 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
1,667,343.27 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
11 |
0 |
$54,912.00 |
Pre-primary |
7 |
0 |
$60,711.00 |
Year 1 |
10 |
0 |
$86,730.00 |
Year 2 |
7 |
0 |
$60,711.00 |
Year 3 |
10 |
0 |
$86,730.00 |
Year 4 |
9 |
0 |
$65,223.00 |
Year 5 |
4 |
0 |
$28,988.00 |
Year 6 |
9 |
0 |
$65,223.00 |
Total |
67 |
0 |
$509,228.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
66.00 |
$163,337.53 |
Disability |
46.08 |
$146,560.44 |
English as an Additional Language or Dialect |
21.00 |
$62,295.72 |
Social Disadvantage |
57.89 |
$81,189.75 |
Sub Total |
|
$453,383.44 |
|
School Characteristics |
Enrolment-Linked Base |
$403,279.63 |
Locality |
$177,573.65 |
Sub Total |
|
$580,853.28 |
|
Total |
$1,034,236.72 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$22,853.58 |
Targeted Initiative: In School State Funded Chaplaincy Program |
$27,024.00 |
Targeted Initiative: Kimberley Schools Project |
$18,714.98 |
Targeted Initiative: Preschool Reform Agreement |
$10,978.00 |
Total |
$79,570.56 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$625.00 |
Operational Response: Covid-19 Support to Schools |
$10,000.00 |
Total |
$10,625.00 |
Note |
The 2022 financial details are as at 22nd March 2022
|
|
|