Bayulu Remote Community School (5190)

Student-Centred Funding

2023 Results   
Student-Centred Funding - 2023
Per Student Funding $ 620,917.00
Student and School Characteristics $ 1,129,225.52
Disability Adjustments $ 0.00
Targeted Initiatives $ 72,839.86
Operational Response Allocation $ 1,152.62
Regional Allocation $ 0.00
Total 2023 $ 1,824,135.00
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 1,824,135.00



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 9 0 $47,547.00  
Pre-primary 9 0 $82,602.00  
Year 1 6 0 $55,068.00  
Year 2 9 0 $82,602.00  
Year 3 8 0 $73,424.00  
Year 4 12 0 $92,028.00  
Year 5 8 0 $61,352.00  
Year 6 6 0 $46,014.00  
Year 7 8 0 $80,280.00  
Total 75 0 $620,917.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 73.00 $196,855.49  
Disability 46.30 $143,344.36  
English as an Additional Language or Dialect 21.00 $59,918.57  
Social Disadvantage 63.27 $85,789.98  
Sub Total $485,908.40  
 
School Characteristics
Enrolment-Linked Base $437,374.07  
Locality $205,943.05  
Sub Total $643,317.12  
 
Total $1,129,225.52  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE $24,146.50  
Targeted Initiative: Additional Educational Adjustment $11,335.15  
Targeted Initiative: In School State Funded Chaplaincy Program $27,854.21  
Targeted Initiative: Preschool Reform Agreement $9,504.00  
Total $72,839.86  


Operational Response Allocation (Detail)
  Amount
Operational Response: Aboriginal Languages Teacher Training $1,152.62  
Total $1,152.62  



Note
The 2023 financial details are as at 28th March 2023