|
Bayulu Remote Community School (5190)
|
Student-Centred Funding
|
Student-Centred Funding - 2023 |
|
Per Student Funding |
$ |
620,917.00 |
Student and School Characteristics |
$ |
1,129,225.52 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
72,839.86 |
Operational Response Allocation |
$ |
1,152.62 |
Regional Allocation |
$ |
0.00 |
Total 2023 |
$ |
1,824,135.00 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
1,824,135.00 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
9 |
0 |
$47,547.00 |
Pre-primary |
9 |
0 |
$82,602.00 |
Year 1 |
6 |
0 |
$55,068.00 |
Year 2 |
9 |
0 |
$82,602.00 |
Year 3 |
8 |
0 |
$73,424.00 |
Year 4 |
12 |
0 |
$92,028.00 |
Year 5 |
8 |
0 |
$61,352.00 |
Year 6 |
6 |
0 |
$46,014.00 |
Year 7 |
8 |
0 |
$80,280.00 |
Total |
75 |
0 |
$620,917.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
73.00 |
$196,855.49 |
Disability |
46.30 |
$143,344.36 |
English as an Additional Language or Dialect |
21.00 |
$59,918.57 |
Social Disadvantage |
63.27 |
$85,789.98 |
Sub Total |
|
$485,908.40 |
|
School Characteristics |
Enrolment-Linked Base |
$437,374.07 |
Locality |
$205,943.05 |
Sub Total |
|
$643,317.12 |
|
Total |
$1,129,225.52 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$24,146.50 |
Targeted Initiative: Additional Educational Adjustment |
$11,335.15 |
Targeted Initiative: In School State Funded Chaplaincy Program |
$27,854.21 |
Targeted Initiative: Preschool Reform Agreement |
$9,504.00 |
Total |
$72,839.86 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Aboriginal Languages Teacher Training |
$1,152.62 |
Total |
$1,152.62 |
Note |
The 2023 financial details are as at 28th March 2023
|
|
|