|
Embleton Primary School (5161)
|
Student-Centred Funding
|
Student-Centred Funding - 2024 |
|
Per Student Funding |
$ |
1,699,360.00 |
Student and School Characteristics |
$ |
1,095,454.75 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
109,108.12 |
Operational Response Allocation |
$ |
125.00 |
Regional Allocation |
$ |
0.00 |
Total 2024 |
$ |
2,904,047.87 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
25 |
0 |
$136,700.00 |
Pre-primary |
21 |
0 |
$199,500.00 |
Year 1 |
33 |
0 |
$313,500.00 |
Year 2 |
28 |
0 |
$266,000.00 |
Year 3 |
24 |
0 |
$228,000.00 |
Year 4 |
22 |
0 |
$174,636.00 |
Year 5 |
23 |
0 |
$182,574.00 |
Year 6 |
25 |
0 |
$198,450.00 |
Total |
201 |
0 |
$1,699,360.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
24.00 |
$52,515.66 |
Disability |
38.28 |
$311,608.98 |
English as an Additional Language or Dialect |
42.00 |
$130,599.60 |
Social Disadvantage |
97.99 |
$112,003.51 |
Sub Total |
|
$606,727.75 |
|
School Characteristics |
Enrolment-Linked Base |
$488,727.00 |
Locality |
$0.00 |
Sub Total |
|
$488,727.00 |
|
Total |
$1,095,454.75 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Education Assistant FTE |
$51,642.89 |
Targeted Initiative: Additional Educational Adjustment |
$5,323.00 |
Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
Targeted Initiative: Preschool Reform Agreement |
$27,325.00 |
Total |
$109,108.12 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Host School Psychologists |
$125.00 |
Total |
$125.00 |
Note |
The 2024 financial details are as at 26th March 2024
|
|
|