Embleton Primary School (5161)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 1,274,383.00
Student and School Characteristics $ 752,958.79
Disability Adjustments $ 0.00
Targeted Initiatives $ 86,711.53
Operational Response Allocation $ 0.00
Regional Allocation $ 0.00
Total 2020 $ 2,114,053.32
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,114,053.32



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 20 0 $96,980.00  
Pre-primary 23 0 $191,153.00  
Year 1 22 0 $182,842.00  
Year 2 20 0 $166,220.00  
Year 3 20 0 $166,220.00  
Year 4 22 0 $152,372.00  
Year 5 21 0 $145,446.00  
Year 6 25 0 $173,150.00  
Total 173 0 $1,274,383.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 18.00 $35,032.53  
Disability 47.45 $127,317.75  
English as an Additional Language or Dialect 23.00 $62,587.38  
Social Disadvantage 90.95 $94,583.13  
Sub Total $319,520.79  
 
School Characteristics
Enrolment-Linked Base $433,438.00  
Locality $0.00  
Sub Total $433,438.00  
 
Total $752,958.79  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $43,342.40  
Targeted Initiative: In School State Funded Chaplaincy Program $1,489.13  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $19,400.00  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Sporting Schools Programme $2,200.00  
Total $86,711.53  





Note
The 2020 financial details are as at 24th March, 2020.