|
Embleton Primary School (5161)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
1,806,294.00 |
| Student and School Characteristics |
$ |
1,393,435.38 |
| Disability Adjustments |
$ |
25,666.86 |
| Targeted Initiatives |
$ |
150,334.93 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
3,375,731.17 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
18 |
0 |
$108,684.00 |
| Pre-primary |
22 |
0 |
$230,780.00 |
| Year 1 |
25 |
0 |
$262,250.00 |
| Year 2 |
17 |
0 |
$178,330.00 |
| Year 3 |
36 |
0 |
$377,640.00 |
| Year 4 |
28 |
0 |
$245,420.00 |
| Year 5 |
25 |
0 |
$219,125.00 |
| Year 6 |
21 |
0 |
$184,065.00 |
| Total |
192 |
0 |
$1,806,294.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
25.00 |
$60,734.61 |
| Disability |
59.75 |
$571,589.77 |
| English as an Additional Language or Dialect |
33.00 |
$113,192.38 |
| Social Disadvantage |
86.61 |
$108,377.62 |
| Sub Total |
|
$853,894.38 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$0.00 |
| Sub Total |
|
$539,541.00 |
| |
| Total |
$1,393,435.38 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$58,109.74 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Preschool Reform Agreement |
$21,726.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Targeted Initiative: Sporting Schools Programme |
$1,500.00 |
| Total |
$150,334.93 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
