|
Eden Hill Primary School (5159)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
3,633,737.00 |
| Student and School Characteristics |
$ |
1,762,831.12 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
419,766.45 |
| Operational Response Allocation |
$ |
12,017.45 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
5,828,352.02 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
37 |
0 |
$208,014.00 |
| Pre-primary |
44 |
0 |
$429,748.00 |
| Year 1 |
45 |
0 |
$439,515.00 |
| Year 2 |
49 |
0 |
$478,583.00 |
| Year 3 |
59 |
0 |
$576,253.00 |
| Year 4 |
60 |
0 |
$489,660.00 |
| Year 5 |
47 |
0 |
$383,567.00 |
| Year 6 |
77 |
0 |
$628,397.00 |
| Total |
418 |
0 |
$3,633,737.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
23.00 |
$51,738.68 |
| Disability |
65.91 |
$1,259,228.24 |
| English as an Additional Language or Dialect |
26.00 |
$76,587.67 |
| Social Disadvantage |
120.23 |
$123,442.51 |
| Sub Total |
|
$1,510,997.10 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$251,834.02 |
| Locality |
$0.00 |
| Sub Total |
|
$251,834.02 |
| |
| Total |
$1,762,831.12 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$16,728.04 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$24,600.51 |
| Targeted Initiative: National Quality Standard Implementation |
$2,655.66 |
| Targeted Initiative: Preschool Reform Agreement |
$41,588.00 |
| Targeted Initiative: Specialist Learning Programs for Autism Spectrum Disorder |
$295,213.59 |
| Total |
$419,766.45 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Attraction and Retention |
$11,217.45 |
| Operational Response: Host School Psychologists |
$500.00 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$12,017.45 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
