|
Eden Hill Primary School (5159)
|
Student-Centred Funding
|
| Student-Centred Funding - 2021 |
|
| Per Student Funding |
$ |
3,780,000.00 |
| Student and School Characteristics |
$ |
661,826.68 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
97,694.83 |
| Operational Response Allocation |
$ |
17,827.02 |
| Regional Allocation |
$ |
0.00 |
| Total 2021 |
$ |
4,557,348.53 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
4,557,348.53 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
55 |
0 |
$270,270.00 |
| Pre-primary |
59 |
0 |
$503,742.00 |
| Year 1 |
61 |
0 |
$520,818.00 |
| Year 2 |
74 |
0 |
$631,812.00 |
| Year 3 |
65 |
0 |
$554,970.00 |
| Year 4 |
50 |
0 |
$356,700.00 |
| Year 5 |
68 |
0 |
$485,112.00 |
| Year 6 |
64 |
0 |
$456,576.00 |
| Total |
496 |
0 |
$3,780,000.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
35.00 |
$69,242.55 |
| Disability |
39.62 |
$281,109.70 |
| English as an Additional Language or Dialect |
23.00 |
$56,218.50 |
| Social Disadvantage |
123.99 |
$110,839.34 |
| Sub Total |
|
$517,410.09 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$144,416.59 |
| Locality |
$0.00 |
| Sub Total |
|
$144,416.59 |
| |
| Total |
$661,826.68 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional support for delivery of mental health programs |
$11,479.50 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$7,117.66 |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$22,132.67 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$54,065.00 |
| Targeted Initiative: Sporting Schools Programme |
$2,900.00 |
| Total |
$97,694.83 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$17,677.02 |
| Operational Response: Host School Psychologists |
$150.00 |
| Total |
$17,827.02 |
| Note |
|---|
| The 2021 financial details are as at 24th March, 2021.
|
|
|
