|
Eaton Primary School (5158)
|
Student-Centred Funding
|
Student-Centred Funding - 2022 |
|
Per Student Funding |
$ |
3,163,224.00 |
Student and School Characteristics |
$ |
727,476.69 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
181,761.85 |
Operational Response Allocation |
$ |
11,595.76 |
Regional Allocation |
$ |
0.00 |
Total 2022 |
$ |
4,084,058.30 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
4,084,058.30 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
58 |
0 |
$289,536.00 |
Pre-primary |
54 |
0 |
$468,342.00 |
Year 1 |
51 |
0 |
$442,323.00 |
Year 2 |
56 |
0 |
$485,688.00 |
Year 3 |
45 |
0 |
$390,285.00 |
Year 4 |
61 |
0 |
$442,067.00 |
Year 5 |
41 |
0 |
$297,127.00 |
Year 6 |
48 |
0 |
$347,856.00 |
Total |
414 |
0 |
$3,163,224.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
23.00 |
$43,847.85 |
Disability |
67.58 |
$274,881.84 |
English as an Additional Language or Dialect |
2.00 |
$4,392.00 |
Social Disadvantage |
185.68 |
$164,505.84 |
Sub Total |
|
$487,627.53 |
|
School Characteristics |
Enrolment-Linked Base |
$239,849.16 |
Locality |
$0.00 |
Sub Total |
|
$239,849.16 |
|
Total |
$727,476.69 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Education Assistant FTE |
$68,329.55 |
Targeted Initiative: Additional support for delivery of mental health programs |
$11,479.50 |
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$7,499.85 |
Targeted Initiative: In School State Funded Chaplaincy Program |
$2,239.99 |
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,648.96 |
Targeted Initiative: National School Chaplaincy Programme |
$20,280.00 |
Targeted Initiative: Preschool Reform Agreement |
$57,884.00 |
Targeted Initiative: Sporting Schools Programme |
$2,400.00 |
Total |
$181,761.85 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$11,595.76 |
Total |
$11,595.76 |
Note |
The 2022 financial details are as at 22nd March 2022
|
|
|