|
Cranbrook Primary School (5126)
|
Student-Centred Funding
|
Student-Centred Funding - 2025 |
|
Per Student Funding |
$ |
443,120.00 |
Student and School Characteristics |
$ |
693,138.56 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
28,874.15 |
Operational Response Allocation |
$ |
0.00 |
Regional Allocation |
$ |
0.00 |
Total 2025 |
$ |
1,165,132.71 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
0 |
0 |
$0.00 |
Pre-primary |
6 |
0 |
$58,602.00 |
Year 1 |
8 |
0 |
$78,136.00 |
Year 2 |
5 |
0 |
$48,835.00 |
Year 3 |
13 |
0 |
$126,971.00 |
Year 4 |
6 |
0 |
$48,966.00 |
Year 5 |
4 |
0 |
$32,644.00 |
Year 6 |
6 |
0 |
$48,966.00 |
Total |
48 |
0 |
$443,120.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
4.00 |
$9,490.86 |
Disability |
19.71 |
$130,359.37 |
English as an Additional Language or Dialect |
2.00 |
$6,598.00 |
Social Disadvantage |
22.16 |
$24,143.27 |
Sub Total |
|
$170,591.50 |
|
School Characteristics |
Enrolment-Linked Base |
$469,754.44 |
Locality |
$52,792.62 |
Sub Total |
|
$522,547.06 |
|
Total |
$693,138.56 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Educational Adjustment |
$1,324.52 |
Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
Targeted Initiative: Sporting Schools Programme |
$1,700.00 |
Total |
$28,874.15 |
Note |
The 2025 financial details are as at 1 April 2025
|
|
|