|
Cranbrook Primary School (5126)
|
Student-Centred Funding
|
| Student-Centred Funding - 2024 |
|
| Per Student Funding |
$ |
491,410.00 |
| Student and School Characteristics |
$ |
577,185.98 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
36,050.23 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2024 |
$ |
1,104,646.21 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
9 |
0 |
$49,212.00 |
| Pre-primary |
6 |
0 |
$57,000.00 |
| Year 1 |
5 |
0 |
$47,500.00 |
| Year 2 |
12 |
0 |
$114,000.00 |
| Year 3 |
6 |
0 |
$57,000.00 |
| Year 4 |
5 |
0 |
$39,690.00 |
| Year 5 |
5 |
0 |
$39,690.00 |
| Year 6 |
11 |
0 |
$87,318.00 |
| Total |
59 |
0 |
$491,410.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
0.00 |
$0.00 |
| Disability |
10.43 |
$56,132.26 |
| English as an Additional Language or Dialect |
3.00 |
$8,022.50 |
| Social Disadvantage |
24.88 |
$26,431.46 |
| Sub Total |
|
$90,586.22 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$433,132.37 |
| Locality |
$53,467.39 |
| Sub Total |
|
$486,599.76 |
| |
| Total |
$577,185.98 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$1,396.00 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
| Targeted Initiative: Preschool Reform Agreement |
$9,837.00 |
| Total |
$36,050.23 |
| Note |
|---|
| The 2024 financial details are as at 26th March 2024
|
|
|
