Cranbrook Primary School (5126)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 418,330.00
Student and School Characteristics $ 533,111.60
Disability Adjustments $ 8,483.20
Targeted Initiatives $ 29,529.13
Operational Response Allocation $ 0.00
Regional Allocation $ 0.00
Total 2020 $ 989,453.93
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 989,453.93



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 8 0 $38,792.00  
Pre-primary 7 0 $58,177.00  
Year 1 8 0 $66,488.00  
Year 2 10 0 $83,110.00  
Year 3 9 0 $74,799.00  
Year 4 4 0 $27,704.00  
Year 5 3 0 $20,778.00  
Year 6 7 0 $48,482.00  
Total 56 0 $418,330.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 3.00 $6,092.76  
Disability 13.18 $74,320.39  
English as an Additional Language or Dialect 2.00 $4,267.50  
Social Disadvantage 21.73 $21,426.77  
Sub Total $106,107.42  
 
School Characteristics
Enrolment-Linked Base $381,423.76  
Locality $45,580.42  
Sub Total $427,004.18  
 
Total $533,111.60  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $21,769.13  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $7,760.00  
Total $29,529.13  





Note
The 2020 financial details are as at 24th March, 2020.