|
Cranbrook Primary School (5126)
|
Student-Centred Funding
|
| Student-Centred Funding - 2020 |
|
| Per Student Funding |
$ |
418,330.00 |
| Student and School Characteristics |
$ |
533,111.60 |
| Disability Adjustments |
$ |
8,483.20 |
| Targeted Initiatives |
$ |
29,529.13 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2020 |
$ |
989,453.93 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
989,453.93 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
8 |
0 |
$38,792.00 |
| Pre-primary |
7 |
0 |
$58,177.00 |
| Year 1 |
8 |
0 |
$66,488.00 |
| Year 2 |
10 |
0 |
$83,110.00 |
| Year 3 |
9 |
0 |
$74,799.00 |
| Year 4 |
4 |
0 |
$27,704.00 |
| Year 5 |
3 |
0 |
$20,778.00 |
| Year 6 |
7 |
0 |
$48,482.00 |
| Total |
56 |
0 |
$418,330.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
3.00 |
$6,092.76 |
| Disability |
13.18 |
$74,320.39 |
| English as an Additional Language or Dialect |
2.00 |
$4,267.50 |
| Social Disadvantage |
21.73 |
$21,426.77 |
| Sub Total |
|
$106,107.42 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$381,423.76 |
| Locality |
$45,580.42 |
| Sub Total |
|
$427,004.18 |
| |
| Total |
$533,111.60 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$21,769.13 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$7,760.00 |
| Total |
$29,529.13 |
| Note |
|---|
| The 2020 financial details are as at 24th March, 2020.
|
|
|
