|
Cranbrook Primary School (5126)
|
Student-Centred Funding
|
| Student-Centred Funding - 2021 |
|
| Per Student Funding |
$ |
435,096.00 |
| Student and School Characteristics |
$ |
555,429.35 |
| Disability Adjustments |
$ |
-20,594.68 |
| Targeted Initiatives |
$ |
31,962.67 |
| Operational Response Allocation |
$ |
13,934.77 |
| Regional Allocation |
$ |
0.00 |
| Total 2021 |
$ |
1,015,828.11 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
1,015,828.11 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
10 |
0 |
$49,140.00 |
| Pre-primary |
7 |
0 |
$59,766.00 |
| Year 1 |
6 |
0 |
$51,228.00 |
| Year 2 |
8 |
0 |
$68,304.00 |
| Year 3 |
10 |
0 |
$85,380.00 |
| Year 4 |
9 |
0 |
$64,206.00 |
| Year 5 |
4 |
0 |
$28,536.00 |
| Year 6 |
4 |
0 |
$28,536.00 |
| Total |
58 |
0 |
$435,096.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
2.00 |
$4,106.00 |
| Disability |
13.57 |
$93,046.04 |
| English as an Additional Language or Dialect |
1.00 |
$2,883.00 |
| Social Disadvantage |
21.14 |
$20,830.47 |
| Sub Total |
|
$120,865.51 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$387,671.78 |
| Locality |
$46,892.06 |
| Sub Total |
|
$434,563.84 |
| |
| Total |
$555,429.35 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$22,132.67 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$9,830.00 |
| Total |
$31,962.67 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$13,934.77 |
| Total |
$13,934.77 |
| Note |
|---|
| The 2021 financial details are as at 24th March, 2021.
|
|
|
