Cranbrook Primary School (5126)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 435,096.00
Student and School Characteristics $ 555,429.35
Disability Adjustments $ -20,594.68
Targeted Initiatives $ 31,962.67
Operational Response Allocation $ 13,934.77
Regional Allocation $ 0.00
Total 2021 $ 1,015,828.11
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 1,015,828.11



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 10 0 $49,140.00  
Pre-primary 7 0 $59,766.00  
Year 1 6 0 $51,228.00  
Year 2 8 0 $68,304.00  
Year 3 10 0 $85,380.00  
Year 4 9 0 $64,206.00  
Year 5 4 0 $28,536.00  
Year 6 4 0 $28,536.00  
Total 58 0 $435,096.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 2.00 $4,106.00  
Disability 13.57 $93,046.04  
English as an Additional Language or Dialect 1.00 $2,883.00  
Social Disadvantage 21.14 $20,830.47  
Sub Total $120,865.51  
 
School Characteristics
Enrolment-Linked Base $387,671.78  
Locality $46,892.06  
Sub Total $434,563.84  
 
Total $555,429.35  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $22,132.67  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $9,830.00  
Total $31,962.67  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $13,934.77  
Total $13,934.77  



Note
The 2021 financial details are as at 24th March, 2021.