|
Cranbrook Primary School (5126)
|
Student-Centred Funding
|
| Student-Centred Funding - 2019 |
|
| Per Student Funding |
$ |
405,031.07 |
| Student and School Characteristics |
$ |
507,331.62 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
28,166.76 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2019 |
$ |
940,529.45 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
940,529.45 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
7 |
0 |
$33,586.00 |
| Pre-primary |
8 |
0 |
$65,792.02 |
| Year 1 |
9 |
0 |
$74,016.02 |
| Year 2 |
9 |
0 |
$74,016.02 |
| Year 3 |
5 |
0 |
$41,120.01 |
| Year 4 |
3 |
0 |
$20,559.00 |
| Year 5 |
8 |
0 |
$54,824.00 |
| Year 6 |
6 |
0 |
$41,118.00 |
| Total |
55 |
0 |
$405,031.07 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
3.00 |
$6,027.67 |
| Disability |
14.88 |
$58,742.20 |
| English as an Additional Language |
0.00 |
$0.00 |
| Social Disadvantage |
22.07 |
$21,366.70 |
| Sub Total |
|
$86,136.57 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$376,886.39 |
| Locality |
$44,308.66 |
| Sub Total |
|
$421,195.05 |
| |
| Total |
$507,331.62 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$21,453.76 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$6,713.00 |
| Total |
$28,166.76 |
| Note |
|
The 2019 financial details are as at 25th March, 2019.
|
|
|
