Cottesloe Primary School (5123)

Student-Centred Funding


2023 Results   
Student-Centred Funding - 2023
Per Student Funding $ 2,791,164.00
Student and School Characteristics $ 750,205.78
Disability Adjustments $ 0.00
Targeted Initiatives $ 84,643.16
Operational Response Allocation $ 0.00
Regional Allocation $ 0.00
Total 2023 $ 3,626,012.94
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,626,012.94



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 33 0 $174,339.00  
Pre-primary 43 0 $394,654.00  
Year 1 46 0 $422,188.00  
Year 2 50 0 $458,900.00  
Year 3 40 0 $367,120.00  
Year 4 45 0 $345,105.00  
Year 5 47 0 $360,443.00  
Year 6 35 0 $268,415.00  
Total 339 0 $2,791,164.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 2.00 $4,412.00  
Disability 16.94 $387,996.36  
English as an Additional Language or Dialect 9.00 $27,900.00  
Social Disadvantage 3.21 $2,308.67  
Sub Total $422,617.03  
 
School Characteristics
Enrolment-Linked Base $327,588.75  
Locality $0.00  
Sub Total $327,588.75  
 
Total $750,205.78  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Educational Adjustment $1,844.84  
Targeted Initiative: In School State Funded Chaplaincy Program $23,211.84  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $12,369.24  
Targeted Initiative: Preschool Reform Agreement $34,848.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $12,369.24  
Total $84,643.16  





Note
The 2023 financial details are as at 28th March 2023