|
Coolgardie Primary School (5117)
|
Student-Centred Funding
|
Student-Centred Funding - 2022 |
|
Per Student Funding |
$ |
332,664.00 |
Student and School Characteristics |
$ |
563,446.42 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
87,957.29 |
Operational Response Allocation |
$ |
16,441.81 |
Regional Allocation |
$ |
0.00 |
Total 2022 |
$ |
1,000,509.52 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
1,000,509.52 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
4 |
0 |
$19,968.00 |
Pre-primary |
5 |
0 |
$43,365.00 |
Year 1 |
3 |
0 |
$26,019.00 |
Year 2 |
6 |
0 |
$52,038.00 |
Year 3 |
2 |
0 |
$17,346.00 |
Year 4 |
7 |
0 |
$50,729.00 |
Year 5 |
9 |
0 |
$65,223.00 |
Year 6 |
8 |
0 |
$57,976.00 |
Total |
44 |
0 |
$332,664.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
23.00 |
$52,733.26 |
Disability |
8.00 |
$17,398.41 |
English as an Additional Language or Dialect |
8.00 |
$24,592.82 |
Social Disadvantage |
33.37 |
$38,949.16 |
Sub Total |
|
$133,673.65 |
|
School Characteristics |
Enrolment-Linked Base |
$381,525.04 |
Locality |
$48,247.73 |
Sub Total |
|
$429,772.77 |
|
Total |
$563,446.42 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Education Assistant FTE |
$56,941.29 |
Targeted Initiative: In School State Funded Chaplaincy Program |
$27,024.00 |
Targeted Initiative: Preschool Reform Agreement |
$3,992.00 |
Total |
$87,957.29 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$6,441.81 |
Operational Response: Covid-19 Support to Schools |
$10,000.00 |
Total |
$16,441.81 |
Note |
The 2022 financial details are as at 22nd March 2022
|
|
|