Coolbinia Primary School (5116)

Student-Centred Funding


2023 Results   
Student-Centred Funding - 2023
Per Student Funding $ 3,107,613.00
Student and School Characteristics $ 468,876.66
Disability Adjustments $ 0.00
Targeted Initiatives $ 138,300.35
Operational Response Allocation $ 0.00
Regional Allocation $ 0.00
Total 2023 $ 3,714,790.01
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,714,790.01



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 36 0 $190,188.00  
Pre-primary 42 0 $385,476.00  
Year 1 39 0 $357,942.00  
Year 2 53 0 $486,434.00  
Year 3 46 0 $422,188.00  
Year 4 60 0 $460,140.00  
Year 5 56 0 $429,464.00  
Year 6 49 0 $375,781.00  
Total 381 0 $3,107,613.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 3.00 $6,618.00  
Disability 13.66 $166,135.82  
English as an Additional Language or Dialect 3.00 $6,200.00  
Social Disadvantage 13.20 $10,144.34  
Sub Total $189,098.16  
 
School Characteristics
Enrolment-Linked Base $279,778.50  
Locality $0.00  
Sub Total $279,778.50  
 
Total $468,876.66  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Educational Adjustment $3,543.41  
Targeted Initiative: Additional support for delivery of mental health programs $12,369.24  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,733.15  
Targeted Initiative: In School State Funded Chaplaincy Program $23,211.84  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $12,369.24  
Targeted Initiative: Preschool Reform Agreement $38,016.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $28,688.23  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $12,369.24  
Total $138,300.35  





Note
The 2023 financial details are as at 28th March 2023