Coolbinia Primary School (5116)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 3,049,838.00
Student and School Characteristics $ 444,783.72
Disability Adjustments $ 0.00
Targeted Initiatives $ 135,414.46
Operational Response Allocation $ 9,840.44
Regional Allocation $ 0.00
Total 2022 $ 3,639,876.62
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 3,639,876.62



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 39 0 $194,688.00  
Pre-primary 39 0 $338,247.00  
Year 1 51 0 $442,323.00  
Year 2 46 0 $398,958.00  
Year 3 57 0 $494,361.00  
Year 4 54 0 $391,338.00  
Year 5 49 0 $355,103.00  
Year 6 60 0 $434,820.00  
Total 395 0 $3,049,838.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 3.00 $6,255.00  
Disability 11.32 $177,070.96  
English as an Additional Language or Dialect 1.00 $1,464.00  
Social Disadvantage 13.74 $9,546.61  
Sub Total $194,336.57  
 
School Characteristics
Enrolment-Linked Base $250,447.15  
Locality $0.00  
Sub Total $250,447.15  
 
Total $444,783.72  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,220.51  
Targeted Initiative: In School State Funded Chaplaincy Program $22,519.99  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $38,922.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $26,974.54  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Two-way Science Initiative $5,000.00  
Total $135,414.46  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $9,840.44  
Total $9,840.44  



Note
The 2022 financial details are as at 22nd March 2022