|
Churchlands Primary School (5102)
|
Student-Centred Funding
|
Student-Centred Funding - 2025 |
|
Per Student Funding |
$ |
4,134,707.00 |
Student and School Characteristics |
$ |
840,750.95 |
Disability Adjustments |
$ |
35,291.28 |
Targeted Initiatives |
$ |
104,265.63 |
Operational Response Allocation |
$ |
5,425.00 |
Regional Allocation |
$ |
0.00 |
Total 2025 |
$ |
5,120,439.86 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
54 |
0 |
$303,588.00 |
Pre-primary |
49 |
0 |
$478,583.00 |
Year 1 |
58 |
0 |
$566,486.00 |
Year 2 |
49 |
0 |
$478,583.00 |
Year 3 |
80 |
0 |
$781,360.00 |
Year 4 |
58 |
0 |
$473,338.00 |
Year 5 |
68 |
0 |
$554,948.00 |
Year 6 |
61 |
0 |
$497,821.00 |
Total |
477 |
0 |
$4,134,707.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
0.00 |
$0.00 |
Disability |
27.63 |
$497,814.90 |
English as an Additional Language or Dialect |
52.00 |
$151,800.96 |
Social Disadvantage |
3.82 |
$2,730.59 |
Sub Total |
|
$652,346.45 |
|
School Characteristics |
Enrolment-Linked Base |
$188,404.50 |
Locality |
$0.00 |
Sub Total |
|
$188,404.50 |
|
Total |
$840,750.95 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Educational Adjustment |
$1,438.98 |
Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
Targeted Initiative: Preschool Reform Agreement |
$60,696.00 |
Targeted Initiative: Sporting Schools Programme |
$3,150.00 |
Total |
$104,265.63 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Host School Psychologists |
$125.00 |
Operational Response: Targeted Funding to Schools |
$300.00 |
Operational Response: WA Education Awards |
$5,000.00 |
Total |
$5,425.00 |
Note |
The 2025 financial details are as at 1 April 2025
|
|
|