|
Wangkatjungka Remote Community School (5101)
|
Student-Centred Funding
|
Student-Centred Funding - 2022 |
|
Per Student Funding |
$ |
419,876.00 |
Student and School Characteristics |
$ |
1,073,379.07 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
62,559.13 |
Operational Response Allocation |
$ |
16,201.80 |
Regional Allocation |
$ |
0.00 |
Total 2022 |
$ |
1,572,016.00 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
1,572,016.00 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
7 |
0 |
$34,944.00 |
Pre-primary |
6 |
0 |
$52,038.00 |
Year 1 |
5 |
0 |
$43,365.00 |
Year 2 |
8 |
0 |
$69,384.00 |
Year 3 |
7 |
0 |
$60,711.00 |
Year 4 |
6 |
0 |
$43,482.00 |
Year 5 |
7 |
0 |
$50,729.00 |
Year 6 |
9 |
0 |
$65,223.00 |
Total |
55 |
0 |
$419,876.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
54.00 |
$137,909.49 |
Disability |
51.06 |
$232,274.89 |
English as an Additional Language or Dialect |
19.00 |
$64,891.42 |
Social Disadvantage |
50.88 |
$73,724.90 |
Sub Total |
|
$508,800.70 |
|
School Characteristics |
Enrolment-Linked Base |
$392,123.43 |
Locality |
$172,454.94 |
Sub Total |
|
$564,578.37 |
|
Total |
$1,073,379.07 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$53,773.13 |
Targeted Initiative: Preschool Reform Agreement |
$6,986.00 |
Targeted Initiative: Sporting Schools Programme |
$1,800.00 |
Total |
$62,559.13 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$6,201.80 |
Operational Response: Covid-19 Support to Schools |
$10,000.00 |
Total |
$16,201.80 |
Note |
The 2022 financial details are as at 22nd March 2022
|
|
|