|
Wangkatjungka Remote Community School (5101)
|
Student-Centred Funding
|
| Student-Centred Funding - 2022 |
|
| Per Student Funding |
$ |
419,876.00 |
| Student and School Characteristics |
$ |
1,073,379.07 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
62,559.13 |
| Operational Response Allocation |
$ |
16,201.80 |
| Regional Allocation |
$ |
0.00 |
| Total 2022 |
$ |
1,572,016.00 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
1,572,016.00 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
7 |
0 |
$34,944.00 |
| Pre-primary |
6 |
0 |
$52,038.00 |
| Year 1 |
5 |
0 |
$43,365.00 |
| Year 2 |
8 |
0 |
$69,384.00 |
| Year 3 |
7 |
0 |
$60,711.00 |
| Year 4 |
6 |
0 |
$43,482.00 |
| Year 5 |
7 |
0 |
$50,729.00 |
| Year 6 |
9 |
0 |
$65,223.00 |
| Total |
55 |
0 |
$419,876.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
54.00 |
$137,909.49 |
| Disability |
51.06 |
$232,274.89 |
| English as an Additional Language or Dialect |
19.00 |
$64,891.42 |
| Social Disadvantage |
50.88 |
$73,724.90 |
| Sub Total |
|
$508,800.70 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$392,123.43 |
| Locality |
$172,454.94 |
| Sub Total |
|
$564,578.37 |
| |
| Total |
$1,073,379.07 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Aboriginal and Islander Education Officer (AIEO) FTE |
$53,773.13 |
| Targeted Initiative: Preschool Reform Agreement |
$6,986.00 |
| Targeted Initiative: Sporting Schools Programme |
$1,800.00 |
| Total |
$62,559.13 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$6,201.80 |
| Operational Response: Covid-19 Support to Schools |
$10,000.00 |
| Total |
$16,201.80 |
| Note |
|---|
| The 2022 financial details are as at 22nd March 2022
|
|
|
