|
Chidlow Primary School (5099)
|
Student-Centred Funding
|
Student-Centred Funding - 2023 |
|
Per Student Funding |
$ |
1,072,728.00 |
Student and School Characteristics |
$ |
597,975.00 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
121,489.17 |
Operational Response Allocation |
$ |
0.00 |
Regional Allocation |
$ |
0.00 |
Total 2023 |
$ |
1,792,192.17 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
1,792,192.17 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
19 |
0 |
$100,377.00 |
Pre-primary |
17 |
0 |
$156,026.00 |
Year 1 |
14 |
0 |
$128,492.00 |
Year 2 |
14 |
0 |
$128,492.00 |
Year 3 |
20 |
0 |
$183,560.00 |
Year 4 |
16 |
0 |
$122,704.00 |
Year 5 |
13 |
0 |
$99,697.00 |
Year 6 |
20 |
0 |
$153,380.00 |
Total |
133 |
0 |
$1,072,728.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
6.00 |
$12,133.00 |
Disability |
15.78 |
$74,233.63 |
English as an Additional Language or Dialect |
2.00 |
$6,200.00 |
Social Disadvantage |
38.93 |
$33,208.37 |
Sub Total |
|
$125,775.00 |
|
School Characteristics |
Enrolment-Linked Base |
$472,200.00 |
Locality |
$0.00 |
Sub Total |
|
$472,200.00 |
|
Total |
$597,975.00 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Education Assistant FTE |
$36,418.19 |
Targeted Initiative: Additional Educational Adjustment |
$4,687.42 |
Targeted Initiative: Additional support for delivery of mental health programs |
$12,369.24 |
Targeted Initiative: In School State Funded Chaplaincy Program |
$23,211.84 |
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$12,369.24 |
Targeted Initiative: Preschool Reform Agreement |
$20,064.00 |
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$12,369.24 |
Total |
$121,489.17 |
Note |
The 2023 financial details are as at 28th March 2023
|
|
|