|
South Bunbury Primary School (5072)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
3,414,065.00 |
| Student and School Characteristics |
$ |
1,288,587.13 |
| Disability Adjustments |
$ |
16,306.34 |
| Targeted Initiatives |
$ |
102,293.18 |
| Operational Response Allocation |
$ |
6,613.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
4,827,864.65 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
40 |
0 |
$224,880.00 |
| Pre-primary |
51 |
0 |
$498,117.00 |
| Year 1 |
47 |
0 |
$459,049.00 |
| Year 2 |
43 |
0 |
$419,981.00 |
| Year 3 |
51 |
0 |
$498,117.00 |
| Year 4 |
56 |
0 |
$457,016.00 |
| Year 5 |
45 |
0 |
$367,245.00 |
| Year 6 |
60 |
0 |
$489,660.00 |
| Total |
393 |
0 |
$3,414,065.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
21.00 |
$48,209.39 |
| Disability |
51.63 |
$712,085.06 |
| English as an Additional Language or Dialect |
36.00 |
$96,601.53 |
| Social Disadvantage |
144.66 |
$146,572.34 |
| Sub Total |
|
$1,003,468.32 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$285,118.81 |
| Locality |
$0.00 |
| Sub Total |
|
$285,118.81 |
| |
| Total |
$1,288,587.13 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$15,002.53 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Preschool Reform Agreement |
$44,960.00 |
| Targeted Initiative: Sporting Schools Programme |
$3,350.00 |
| Total |
$102,293.18 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,813.00 |
| Operational Response: Host School Psychologists |
$500.00 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$6,613.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
