South Bunbury Primary School (5072)

Student-Centred Funding


2024 Results   
Student-Centred Funding - 2024
Per Student Funding $ 3,197,762.00
Student and School Characteristics $ 1,129,389.35
Disability Adjustments $ 10,869.00
Targeted Initiatives $ 116,794.04
Operational Response Allocation $ 5,755.00
Regional Allocation $ 10,000.00
Total 2024 $ 4,470,569.39



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 39 0 $213,252.00  
Pre-primary 43 0 $408,500.00  
Year 1 44 0 $418,000.00  
Year 2 50 0 $475,000.00  
Year 3 56 0 $532,000.00  
Year 4 46 0 $365,148.00  
Year 5 59 0 $468,342.00  
Year 6 40 0 $317,520.00  
Total 377 0 $3,197,762.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 21.00 $45,765.74  
Disability 49.93 $587,915.46  
English as an Additional Language or Dialect 25.00 $68,111.02  
Social Disadvantage 133.19 $131,306.39  
Sub Total $833,098.61  
 
School Characteristics
Enrolment-Linked Base $296,290.74  
Locality $0.00  
Sub Total $296,290.74  
 
Total $1,129,389.35  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Educational Adjustment $11,089.28  
Targeted Initiative: Additional support for delivery of mental health programs $12,753.51  
Targeted Initiative: Chaplaincy and Student Wellbeing Program $24,817.23  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $12,753.51  
Targeted Initiative: Preschool Reform Agreement $42,627.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $12,753.51  
Total $116,794.04  


Operational Response Allocation (Detail)
  Amount
Operational Response: Dental Therapy Clinics $5,755.00  
Total $5,755.00  


Regional Allocation (Detail)
  Amount
Regional Allocation: Southwest Operational Response Allocation $10,000.00  
Total $10,000.00  

Note
The 2024 financial details are as at 26th March 2024