Cooinda Primary School (5071)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 2,574,510.00
Student and School Characteristics $ 1,549,685.05
Disability Adjustments $ -1,169.01
Targeted Initiatives $ 543,794.63
Operational Response Allocation $ 18,112.45
Regional Allocation $ 15,450.00
Total 2021 $ 4,700,383.12
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,700,383.12



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 45 0 $221,130.00  
Pre-primary 33 0 $281,754.00  
Year 1 48 0 $409,824.00  
Year 2 40 0 $341,520.00  
Year 3 41 0 $350,058.00  
Year 4 52 0 $370,968.00  
Year 5 39 0 $278,226.00  
Year 6 45 0 $321,030.00  
Total 343 0 $2,574,510.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 27.00 $51,778.87  
Disability 103.10 $1,017,760.92  
English as an Additional Language or Dialect 10.00 $23,064.00  
Social Disadvantage 158.20 $150,127.37  
Sub Total $1,242,731.16  
 
School Characteristics
Enrolment-Linked Base $306,953.89  
Locality $0.00  
Sub Total $306,953.89  
 
Total $1,549,685.05  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $66,619.44  
Targeted Initiative: Additional support for delivery of mental health programs $11,479.50  
Targeted Initiative: In School State Funded Chaplaincy Program $1,852.67  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $44,235.00  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Targeted Initiative: Specialist Learning Programs for Autism Spectrum Disorder $373,469.00  
Targeted Initiative: Sporting Schools Programme $2,900.00  
Total $543,794.63  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $17,772.45  
Operational Response: Host School Psychologists $340.00  
Total $18,112.45  


Regional Allocation (Detail)
  Amount
Regional Allocation: Southwest Regional Network Resourcing $15,450.00  
Total $15,450.00  

Note
The 2021 financial details are as at 24th March, 2021.