Bunbury Primary School (5070)

Student-Centred Funding

2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 3,238,589.00
Student and School Characteristics $ 594,391.02
Disability Adjustments $ 33,350.88
Targeted Initiatives $ 109,340.40
Operational Response Allocation $ 30,572.00
Regional Allocation $ 4,406.85
Total 2020 $ 4,010,650.15
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,010,650.15



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 44 0 $213,356.00  
Pre-primary 49 0 $407,239.00  
Year 1 56 0 $465,416.00  
Year 2 59 0 $490,349.00  
Year 3 55 0 $457,105.00  
Year 4 63 0 $436,338.00  
Year 5 55 0 $380,930.00  
Year 6 56 0 $387,856.00  
Total 437 0 $3,238,589.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 2.00 $4,052.00  
Disability 19.44 $311,914.67  
English as an Additional Language or Dialect 18.00 $42,675.00  
Social Disadvantage 48.81 $35,284.27  
Sub Total $393,925.94  
 
School Characteristics
Enrolment-Linked Base $200,465.08  
Locality $0.00  
Sub Total $200,465.08  
 
Total $594,391.02  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional support for delivery of mental health programs $11,330.20  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,330.20  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $42,680.00  
Targeted Initiative: Teacher Development Schools $44,000.00  
Total $109,340.40  


Operational Response Allocation (Detail)
  Amount
Operational Response: Faults Management Program $30,572.00  
Total $30,572.00  


Regional Allocation (Detail)
  Amount
Regional Allocation: Southwest Operational Response Allocation $4,406.85  
Total $4,406.85  

Note
The 2020 financial details are as at 24th March, 2020.