|
Brunswick Junction Primary School (5067)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
610,010.00 |
| Student and School Characteristics |
$ |
957,751.00 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
136,893.12 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
1,704,654.12 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
10 |
0 |
$60,380.00 |
| Pre-primary |
10 |
0 |
$104,900.00 |
| Year 1 |
4 |
0 |
$41,960.00 |
| Year 2 |
9 |
0 |
$94,410.00 |
| Year 3 |
6 |
0 |
$62,940.00 |
| Year 4 |
7 |
0 |
$61,355.00 |
| Year 5 |
12 |
0 |
$105,180.00 |
| Year 6 |
9 |
0 |
$78,885.00 |
| Total |
67 |
0 |
$610,010.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
10.00 |
$23,380.10 |
| Disability |
30.25 |
$333,710.50 |
| English as an Additional Language or Dialect |
2.00 |
$5,314.50 |
| Social Disadvantage |
42.64 |
$55,804.90 |
| Sub Total |
|
$418,210.00 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$0.00 |
| Sub Total |
|
$539,541.00 |
| |
| Total |
$957,751.00 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$72,637.18 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$12,070.00 |
| Targeted Initiative: Principal Wellbeing Services |
$4,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Total |
$136,893.12 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
