Brunswick Junction Primary School (5067)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 477,965.00
Student and School Characteristics $ 528,749.29
Disability Adjustments $ 0.00
Targeted Initiatives $ 104,975.27
Operational Response Allocation $ 16,921.71
Regional Allocation $ 0.00
Total 2022 $ 1,128,611.27
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 1,128,611.27



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 3 0 $14,976.00  
Pre-primary 7 0 $60,711.00  
Year 1 13 0 $112,749.00  
Year 2 7 0 $60,711.00  
Year 3 8 0 $69,384.00  
Year 4 9 0 $65,223.00  
Year 5 4 0 $28,988.00  
Year 6 9 0 $65,223.00  
Total 60 0 $477,965.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 16.00 $34,511.25  
Disability 4.66 $27,119.39  
English as an Additional Language or Dialect 7.00 $16,794.17  
Social Disadvantage 43.28 $50,391.71  
Sub Total $128,816.52  
 
School Characteristics
Enrolment-Linked Base $399,932.77  
Locality $0.00  
Sub Total $399,932.77  
 
Total $528,749.29  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $56,941.29  
Targeted Initiative: In School State Funded Chaplaincy Program $24,759.98  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $2,994.00  
Total $104,975.27  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $6,921.71  
Operational Response: Covid-19 Support to Schools $10,000.00  
Total $16,921.71  



Note
The 2022 financial details are as at 22nd March 2022