|
Broomehill Primary School (5065)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
294,620.00 |
| Student and School Characteristics |
$ |
622,795.33 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
39,882.66 |
| Operational Response Allocation |
$ |
9,390.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
966,687.99 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
4 |
0 |
$22,488.00 |
| Pre-primary |
4 |
0 |
$39,068.00 |
| Year 1 |
4 |
0 |
$39,068.00 |
| Year 2 |
5 |
0 |
$48,835.00 |
| Year 3 |
4 |
0 |
$39,068.00 |
| Year 4 |
1 |
0 |
$8,161.00 |
| Year 5 |
4 |
0 |
$32,644.00 |
| Year 6 |
8 |
0 |
$65,288.00 |
| Total |
34 |
0 |
$294,620.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
7.00 |
$14,699.72 |
| Disability |
7.82 |
$90,038.93 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
10.44 |
$9,766.55 |
| Sub Total |
|
$114,505.20 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$459,705.96 |
| Locality |
$48,584.17 |
| Sub Total |
|
$508,290.13 |
| |
| Total |
$622,795.33 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$9,537.03 |
| Targeted Initiative: Preschool Reform Agreement |
$4,496.00 |
| Total |
$39,882.66 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Faults Management Program |
$9,390.00 |
| Total |
$9,390.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
