|
Broomehill Primary School (5065)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
278,640.00 |
| Student and School Characteristics |
$ |
628,806.34 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
46,518.62 |
| Operational Response Allocation |
$ |
9,484.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
963,448.96 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
5 |
0 |
$30,190.00 |
| Pre-primary |
2 |
0 |
$20,980.00 |
| Year 1 |
5 |
0 |
$52,450.00 |
| Year 2 |
5 |
0 |
$52,450.00 |
| Year 3 |
5 |
0 |
$52,450.00 |
| Year 4 |
3 |
0 |
$26,295.00 |
| Year 5 |
2 |
0 |
$17,530.00 |
| Year 6 |
3 |
0 |
$26,295.00 |
| Total |
30 |
0 |
$278,640.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
9.00 |
$18,794.33 |
| Disability |
8.25 |
$7,189.60 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
9.89 |
$10,584.50 |
| Sub Total |
|
$36,568.43 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$52,696.91 |
| Sub Total |
|
$592,237.91 |
| |
| Total |
$628,806.34 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Preschool Reform Agreement |
$6,035.00 |
| Targeted Initiative: Principal Wellbeing Services |
$4,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Sporting Schools Programme |
$2,450.00 |
| Total |
$46,518.62 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Faults Management Program |
$9,484.00 |
| Total |
$9,484.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
