Broomehill Primary School (5065)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 353,344.00
Student and School Characteristics $ 561,488.76
Disability Adjustments $ 0.00
Targeted Initiatives $ 8,786.00
Operational Response Allocation $ 24,612.05
Regional Allocation $ 3,000.00
Total 2022 $ 951,230.81
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 951,230.81



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 7 0 $34,944.00  
Pre-primary 5 0 $43,365.00  
Year 1 2 0 $17,346.00  
Year 2 4 0 $34,692.00  
Year 3 9 0 $78,057.00  
Year 4 5 0 $36,235.00  
Year 5 6 0 $43,482.00  
Year 6 9 0 $65,223.00  
Total 47 0 $353,344.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 1.00 $1,042.50  
Disability 4.00 $120,424.00  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 11.30 $9,795.73  
Sub Total $131,262.23  
 
School Characteristics
Enrolment-Linked Base $383,198.47  
Locality $47,028.06  
Sub Total $430,226.53  
 
Total $561,488.76  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Preschool Reform Agreement $6,986.00  
Targeted Initiative: Sporting Schools Programme $1,800.00  
Total $8,786.00  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $5,498.05  
Operational Response: Covid-19 Support to Schools $10,000.00  
Operational Response: Faults Management Program $9,114.00  
Total $24,612.05  


Regional Allocation (Detail)
  Amount
Regional Allocation: Wheatbelt Regional Operational Response Allocation $3,000.00  
Total $3,000.00  

Note
The 2022 financial details are as at 22nd March 2022