Broomehill Primary School (5065)

Student-Centred Funding


2023 Results   
Student-Centred Funding - 2023
Per Student Funding $ 278,488.00
Student and School Characteristics $ 577,250.17
Disability Adjustments $ 0.00
Targeted Initiatives $ 28,838.24
Operational Response Allocation $ 9,205.00
Regional Allocation $ 0.00
Total 2023 $ 893,781.41
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 893,781.41



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 4 0 $21,132.00  
Pre-primary 5 0 $45,890.00  
Year 1 3 0 $27,534.00  
Year 2 2 0 $18,356.00  
Year 3 3 0 $27,534.00  
Year 4 9 0 $69,021.00  
Year 5 4 0 $30,676.00  
Year 6 5 0 $38,345.00  
Total 35 0 $278,488.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 2.00 $4,426.78  
Disability 4.00 $127,426.00  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 9.71 $9,412.59  
Sub Total $141,265.37  
 
School Characteristics
Enrolment-Linked Base $393,103.82  
Locality $42,880.98  
Sub Total $435,984.80  
 
Total $577,250.17  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Educational Adjustment $1,402.40  
Targeted Initiative: In School State Funded Chaplaincy Program $23,211.84  
Targeted Initiative: Preschool Reform Agreement $4,224.00  
Total $28,838.24  


Operational Response Allocation (Detail)
  Amount
Operational Response: Faults Management Program $9,205.00  
Total $9,205.00  



Note
The 2023 financial details are as at 28th March 2023