Broomehill Primary School (5065)

Student-Centred Funding


2025 Results   
Student-Centred Funding - 2025
Per Student Funding $ 294,620.00
Student and School Characteristics $ 622,795.33
Disability Adjustments $ 0.00
Targeted Initiatives $ 39,882.66
Operational Response Allocation $ 9,390.00
Regional Allocation $ 0.00
Total 2025 $ 966,687.99



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 4 0 $22,488.00  
Pre-primary 4 0 $39,068.00  
Year 1 4 0 $39,068.00  
Year 2 5 0 $48,835.00  
Year 3 4 0 $39,068.00  
Year 4 1 0 $8,161.00  
Year 5 4 0 $32,644.00  
Year 6 8 0 $65,288.00  
Total 34 0 $294,620.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 7.00 $14,699.72  
Disability 7.82 $90,038.93  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 10.44 $9,766.55  
Sub Total $114,505.20  
 
School Characteristics
Enrolment-Linked Base $459,705.96  
Locality $48,584.17  
Sub Total $508,290.13  
 
Total $622,795.33  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Chaplaincy and Student Wellbeing Program $25,849.63  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $9,537.03  
Targeted Initiative: Preschool Reform Agreement $4,496.00  
Total $39,882.66  


Operational Response Allocation (Detail)
  Amount
Operational Response: Faults Management Program $9,390.00  
Total $9,390.00  



Note
The 2025 financial details are as at 1 April 2025