|
Borden Primary School (5054)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
244,582.00 |
| Student and School Characteristics |
$ |
616,429.77 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
43,690.16 |
| Operational Response Allocation |
$ |
6,491.12 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
911,193.05 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
4 |
0 |
$24,152.00 |
| Pre-primary |
5 |
0 |
$52,450.00 |
| Year 1 |
3 |
0 |
$31,470.00 |
| Year 2 |
4 |
0 |
$41,960.00 |
| Year 3 |
4 |
0 |
$41,960.00 |
| Year 4 |
2 |
0 |
$17,530.00 |
| Year 5 |
3 |
0 |
$26,295.00 |
| Year 6 |
1 |
0 |
$8,765.00 |
| Total |
26 |
0 |
$244,582.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
2.00 |
$5,097.09 |
| Disability |
0.00 |
$0.00 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
6.73 |
$8,547.05 |
| Sub Total |
|
$13,644.14 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$63,244.63 |
| Sub Total |
|
$602,785.63 |
| |
| Total |
$616,429.77 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$33,112.16 |
| Targeted Initiative: Preschool Reform Agreement |
$4,828.00 |
| Targeted Initiative: Principal Wellbeing Services |
$4,000.00 |
| Targeted Initiative: Sporting Schools Programme |
$1,750.00 |
| Total |
$43,690.16 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Bus Duties |
$6,491.12 |
| Total |
$6,491.12 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
