|
Bolgart Primary School (5052)
|
Student-Centred Funding
|
| Student-Centred Funding - 2022 |
|
| Per Student Funding |
$ |
148,040.00 |
| Student and School Characteristics |
$ |
403,799.20 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
12,036.24 |
| Operational Response Allocation |
$ |
15,492.10 |
| Regional Allocation |
$ |
3,000.00 |
| Total 2022 |
$ |
582,367.54 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
582,367.54 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
3 |
0 |
$14,976.00 |
| Pre-primary |
2 |
0 |
$17,346.00 |
| Year 1 |
5 |
0 |
$43,365.00 |
| Year 2 |
0 |
0 |
$0.00 |
| Year 3 |
5 |
0 |
$43,365.00 |
| Year 4 |
1 |
0 |
$7,247.00 |
| Year 5 |
1 |
0 |
$7,247.00 |
| Year 6 |
2 |
0 |
$14,494.00 |
| Total |
19 |
0 |
$148,040.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
0.00 |
$0.00 |
| Disability |
2.94 |
$25,436.03 |
| English as an Additional Language or Dialect |
0.00 |
$0.00 |
| Social Disadvantage |
1.86 |
$1,151.84 |
| Sub Total |
|
$26,587.87 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$354,192.35 |
| Locality |
$23,018.98 |
| Sub Total |
|
$377,211.33 |
| |
| Total |
$403,799.20 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$7,542.24 |
| Targeted Initiative: Preschool Reform Agreement |
$2,994.00 |
| Targeted Initiative: Sporting Schools Programme |
$1,500.00 |
| Total |
$12,036.24 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$5,492.10 |
| Operational Response: Covid-19 Support to Schools |
$10,000.00 |
| Total |
$15,492.10 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: Wheatbelt Regional Operational Response Allocation |
$3,000.00 |
| Total |
$3,000.00 |
| Note |
|---|
| The 2022 financial details are as at 22nd March 2022
|
|
|
