Bicton Primary School (5044)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 3,891,165.00
Student and School Characteristics $ 458,232.86
Disability Adjustments $ 0.00
Targeted Initiatives $ 144,723.14
Operational Response Allocation $ 9,596.48
Regional Allocation $ 0.00
Total 2022 $ 4,503,717.48
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,503,717.48



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 63 0 $314,496.00  
Pre-primary 67 0 $581,091.00  
Year 1 78 0 $676,494.00  
Year 2 68 0 $589,764.00  
Year 3 54 0 $468,342.00  
Year 4 71 0 $514,537.00  
Year 5 50 0 $362,350.00  
Year 6 53 0 $384,091.00  
Total 504 0 $3,891,165.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 6.00 $11,467.50  
Disability 29.89 $280,710.12  
English as an Additional Language or Dialect 1.00 $2,928.00  
Social Disadvantage 27.91 $20,891.11  
Sub Total $315,996.73  
 
School Characteristics
Enrolment-Linked Base $142,236.13  
Locality $0.00  
Sub Total $142,236.13  
 
Total $458,232.86  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $2,239.99  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Preschool Reform Agreement $62,874.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $34,331.23  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Targeted Initiative: Sporting Schools Programme $1,700.00  
Total $144,723.14  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $9,596.48  
Total $9,596.48  



Note
The 2022 financial details are as at 22nd March 2022