Bicton Primary School (5044)

Student-Centred Funding


2023 Results   
Student-Centred Funding - 2023
Per Student Funding $ 4,286,857.00
Student and School Characteristics $ 572,380.31
Disability Adjustments $ 0.00
Targeted Initiatives $ 124,610.78
Operational Response Allocation $ 10.00
Regional Allocation $ 27,677.29
Total 2023 $ 5,011,535.38
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 5,011,535.38



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 60 0 $316,980.00  
Pre-primary 70 0 $642,460.00  
Year 1 73 0 $669,994.00  
Year 2 82 0 $752,596.00  
Year 3 68 0 $624,104.00  
Year 4 53 0 $406,457.00  
Year 5 65 0 $498,485.00  
Year 6 49 0 $375,781.00  
Total 520 0 $4,286,857.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 3.00 $5,515.00  
Disability 36.59 $403,596.88  
English as an Additional Language or Dialect 3.00 $9,300.00  
Social Disadvantage 29.65 $24,113.43  
Sub Total $442,525.31  
 
School Characteristics
Enrolment-Linked Base $129,855.00  
Locality $0.00  
Sub Total $129,855.00  
 
Total $572,380.31  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $12,369.24  
Targeted Initiative: Preschool Reform Agreement $63,360.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $36,512.30  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $12,369.24  
Total $124,610.78  


Operational Response Allocation (Detail)
  Amount
Operational Response: Host School Psychologists $10.00  
Total $10.00  


Regional Allocation (Detail)
  Amount
Regional Allocation: South Metro Regional Network $27,677.29  
Total $27,677.29  

Note
The 2023 financial details are as at 28th March 2023