|
Belmont Primary School (5038)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
639,031.00 |
| Student and School Characteristics |
$ |
701,779.24 |
| Disability Adjustments |
$ |
62,886.86 |
| Targeted Initiatives |
$ |
43,482.62 |
| Operational Response Allocation |
$ |
0.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
1,447,179.72 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
7 |
0 |
$42,266.00 |
| Pre-primary |
12 |
0 |
$125,880.00 |
| Year 1 |
6 |
0 |
$62,940.00 |
| Year 2 |
9 |
0 |
$94,410.00 |
| Year 3 |
9 |
0 |
$94,410.00 |
| Year 4 |
10 |
0 |
$87,650.00 |
| Year 5 |
8 |
0 |
$70,120.00 |
| Year 6 |
7 |
0 |
$61,355.00 |
| Total |
68 |
0 |
$639,031.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
14.00 |
$35,759.77 |
| Disability |
18.13 |
$62,372.00 |
| English as an Additional Language or Dialect |
14.00 |
$43,584.09 |
| Social Disadvantage |
17.72 |
$20,522.38 |
| Sub Total |
|
$162,238.24 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$539,541.00 |
| Locality |
$0.00 |
| Sub Total |
|
$539,541.00 |
| |
| Total |
$701,779.24 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Preschool Reform Agreement |
$8,449.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Total |
$43,482.62 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
