|
Belmont Primary School (5038)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
596,468.00 |
| Student and School Characteristics |
$ |
615,570.97 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
39,435.30 |
| Operational Response Allocation |
$ |
300.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
1,251,774.27 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
9 |
0 |
$50,598.00 |
| Pre-primary |
7 |
0 |
$68,369.00 |
| Year 1 |
9 |
0 |
$87,903.00 |
| Year 2 |
10 |
0 |
$97,670.00 |
| Year 3 |
9 |
0 |
$87,903.00 |
| Year 4 |
8 |
0 |
$65,288.00 |
| Year 5 |
7 |
0 |
$57,127.00 |
| Year 6 |
10 |
0 |
$81,610.00 |
| Total |
69 |
0 |
$596,468.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
13.00 |
$29,386.50 |
| Disability |
22.52 |
$64,466.68 |
| English as an Additional Language or Dialect |
8.00 |
$22,483.03 |
| Social Disadvantage |
17.36 |
$19,117.83 |
| Sub Total |
|
$135,454.04 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$480,116.93 |
| Locality |
$0.00 |
| Sub Total |
|
$480,116.93 |
| |
| Total |
$615,570.97 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$3,469.67 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Preschool Reform Agreement |
$10,116.00 |
| Total |
$39,435.30 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$300.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
