Beaconsfield Primary School (5034)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 3,807,166.00
Student and School Characteristics $ 1,309,057.30
Disability Adjustments $ 0.00
Targeted Initiatives $ 103,084.32
Operational Response Allocation $ 196,121.43
Regional Allocation $ 0.00
Total 2022 $ 5,415,429.05
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 5,415,429.05



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 59 0 $294,528.00  
Pre-primary 76 0 $659,148.00  
Year 1 70 0 $607,110.00  
Year 2 74 0 $641,802.00  
Year 3 58 0 $503,034.00  
Year 4 51 0 $369,597.00  
Year 5 48 0 $347,856.00  
Year 6 53 0 $384,091.00  
Total 489 0 $3,807,166.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 22.00 $42,742.50  
Disability 83.58 $410,129.71  
English as an Additional Language or Dialect 44.00 $656,107.00  
Social Disadvantage 51.50 $43,339.45  
Sub Total $1,152,318.66  
 
School Characteristics
Enrolment-Linked Base $156,738.64  
Locality $0.00  
Sub Total $156,738.64  
 
Total $1,309,057.30  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $7,220.51  
Targeted Initiative: In School State Funded Chaplaincy Program $13,683.89  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,648.96  
Targeted Initiative: Preschool Reform Agreement $58,882.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,648.96  
Total $103,084.32  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $11,111.72  
Operational Response: Dental Therapy Clinics $5,642.00  
Operational Response: Split Site Cash Allocation $25,878.00  
Operational Response: Split Site Salary Allocation $153,489.71  
Total $196,121.43  



Note
The 2022 financial details are as at 22nd March 2022