|
Beaconsfield Primary School (5034)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
5,010,052.00 |
| Student and School Characteristics |
$ |
1,912,567.91 |
| Disability Adjustments |
$ |
12,000.00 |
| Targeted Initiatives |
$ |
169,211.64 |
| Operational Response Allocation |
$ |
236,213.23 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
7,340,044.78 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
54 |
0 |
$326,052.00 |
| Pre-primary |
61 |
0 |
$639,890.00 |
| Year 1 |
53 |
0 |
$555,970.00 |
| Year 2 |
60 |
0 |
$629,400.00 |
| Year 3 |
77 |
0 |
$807,730.00 |
| Year 4 |
80 |
0 |
$701,200.00 |
| Year 5 |
84 |
0 |
$736,260.00 |
| Year 6 |
70 |
0 |
$613,550.00 |
| Total |
539 |
0 |
$5,010,052.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
26.00 |
$64,311.00 |
| Disability |
81.22 |
$687,814.62 |
| English as an Additional Language or Dialect |
51.00 |
$985,023.50 |
| Social Disadvantage |
54.08 |
$56,719.77 |
| Sub Total |
|
$1,793,868.89 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$118,699.02 |
| Locality |
$0.00 |
| Sub Total |
|
$118,699.02 |
| |
| Total |
$1,912,567.91 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$2,872.50 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$65,178.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: Professional Learning for New Employees (EBA) |
$329.93 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Targeted Initiative: Small Group Tuition (BFSA) |
$33,965.57 |
| Targeted Initiative: Sporting Schools Programme |
$10,000.00 |
| Total |
$169,211.64 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,871.00 |
| Operational Response: Split Site Cash Allocation |
$26,929.00 |
| Operational Response: Split Site Salary Allocation |
$203,413.23 |
| Total |
$236,213.23 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
