Beaconsfield Primary School (5034)

Student-Centred Funding


2020 Results   
Student-Centred Funding - 2020
Per Student Funding $ 3,188,045.00
Student and School Characteristics $ 1,407,318.37
Disability Adjustments $ 20,469.60
Targeted Initiatives $ 90,250.40
Operational Response Allocation $ 189,020.45
Regional Allocation $ 57,650.00
Total 2020 $ 4,952,753.82
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,952,753.82



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 67 0 $324,883.00  
Pre-primary 64 0 $531,904.00  
Year 1 64 0 $531,904.00  
Year 2 57 0 $473,727.00  
Year 3 47 0 $390,617.00  
Year 4 46 0 $318,596.00  
Year 5 42 0 $290,892.00  
Year 6 47 0 $325,522.00  
Total 434 0 $3,188,045.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 21.00 $41,548.56  
Disability 57.34 $307,368.67  
English as an Additional Language or Dialect 68.00 $805,723.83  
Social Disadvantage 43.53 $36,500.11  
Sub Total $1,191,141.17  
 
School Characteristics
Enrolment-Linked Base $216,177.20  
Locality $0.00  
Sub Total $216,177.20  
 
Total $1,407,318.37  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,330.20  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $64,990.00  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,330.20  
Targeted Initiative: Sporting Schools Programme $2,600.00  
Total $90,250.40  


Operational Response Allocation (Detail)
  Amount
Operational Response: Dental Therapy Clinics $5,614.00  
Operational Response: Split Site Cash Allocation $25,749.00  
Operational Response: Split Site Salary Allocation $157,657.45  
Total $189,020.45  


Regional Allocation (Detail)
  Amount
Regional Allocation: South Metro Regional Network $57,650.00  
Total $57,650.00  

Note
The 2020 financial details are as at 24th March, 2020.