|
Beaconsfield Primary School (5034)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
4,893,307.00 |
| Student and School Characteristics |
$ |
2,021,883.04 |
| Disability Adjustments |
$ |
9,714.08 |
| Targeted Initiatives |
$ |
122,064.43 |
| Operational Response Allocation |
$ |
208,410.57 |
| Regional Allocation |
$ |
0.00 |
| Total 2025 |
$ |
7,255,379.12 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
57 |
0 |
$320,454.00 |
| Pre-primary |
48 |
0 |
$468,816.00 |
| Year 1 |
67 |
0 |
$654,389.00 |
| Year 2 |
73 |
0 |
$712,991.00 |
| Year 3 |
83 |
0 |
$810,661.00 |
| Year 4 |
88 |
0 |
$718,168.00 |
| Year 5 |
76 |
0 |
$620,236.00 |
| Year 6 |
72 |
0 |
$587,592.00 |
| Total |
564 |
0 |
$4,893,307.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
30.00 |
$66,986.07 |
| Disability |
93.65 |
$757,495.96 |
| English as an Additional Language or Dialect |
69.00 |
$1,056,801.00 |
| Social Disadvantage |
61.07 |
$59,586.07 |
| Sub Total |
|
$1,940,869.10 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$81,013.94 |
| Locality |
$0.00 |
| Sub Total |
|
$81,013.94 |
| |
| Total |
$2,021,883.04 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Educational Adjustment |
$5,884.76 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$13,131.02 |
| Targeted Initiative: Preschool Reform Agreement |
$64,068.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$13,131.02 |
| Total |
$122,064.43 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Attraction and Retention |
$4,355.01 |
| Operational Response: Dental Therapy Clinics |
$5,813.00 |
| Operational Response: Split Site Cash Allocation |
$26,662.00 |
| Operational Response: Split Site Salary Allocation |
$167,096.53 |
| Operational Response: Support for Rehabilitation (Graduated Return to Work) |
$4,184.03 |
| Operational Response: Targeted Funding to Schools |
$300.00 |
| Total |
$208,410.57 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
