|
Beaconsfield Primary School (5034)
|
Student-Centred Funding
|
Student-Centred Funding - 2024 |
|
Per Student Funding |
$ |
4,846,090.00 |
Student and School Characteristics |
$ |
1,882,557.42 |
Disability Adjustments |
$ |
37,788.48 |
Targeted Initiatives |
$ |
99,504.61 |
Operational Response Allocation |
$ |
200,161.48 |
Regional Allocation |
$ |
0.00 |
Total 2024 |
$ |
7,066,101.99 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
53 |
0 |
$289,804.00 |
Pre-primary |
59 |
0 |
$560,500.00 |
Year 1 |
89 |
0 |
$845,500.00 |
Year 2 |
78 |
0 |
$741,000.00 |
Year 3 |
89 |
0 |
$845,500.00 |
Year 4 |
83 |
0 |
$658,854.00 |
Year 5 |
61 |
0 |
$484,218.00 |
Year 6 |
53 |
0 |
$420,714.00 |
Total |
565 |
0 |
$4,846,090.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
30.00 |
$65,154.12 |
Disability |
77.03 |
$598,023.68 |
English as an Additional Language or Dialect |
73.00 |
$1,079,799.50 |
Social Disadvantage |
68.03 |
$64,438.34 |
Sub Total |
|
$1,807,415.64 |
|
School Characteristics |
Enrolment-Linked Base |
$75,141.78 |
Locality |
$0.00 |
Sub Total |
|
$75,141.78 |
|
Total |
$1,882,557.42 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Educational Adjustment |
$8,789.64 |
Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$24,817.23 |
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$7,968.74 |
Targeted Initiative: Preschool Reform Agreement |
$57,929.00 |
Total |
$99,504.61 |
Operational Response Allocation (Detail)
|
Amount |
Operational Response: Dental Therapy Clinics |
$5,755.00 |
Operational Response: Split Site Cash Allocation |
$26,398.00 |
Operational Response: Split Site Salary Allocation |
$168,008.48 |
Total |
$200,161.48 |
Note |
The 2024 financial details are as at 26th March 2024
|
|
|