|
Beachlands Primary School (5032)
|
Student-Centred Funding
|
| Student-Centred Funding - 2025 |
|
| Per Student Funding |
$ |
1,268,533.00 |
| Student and School Characteristics |
$ |
2,038,064.64 |
| Disability Adjustments |
$ |
36,915.53 |
| Targeted Initiatives |
$ |
246,801.43 |
| Operational Response Allocation |
$ |
70,809.00 |
| Regional Allocation |
$ |
1,000.00 |
| Total 2025 |
$ |
3,662,123.60 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
19 |
0 |
$106,818.00 |
| Pre-primary |
18 |
0 |
$175,806.00 |
| Year 1 |
27 |
0 |
$263,709.00 |
| Year 2 |
14 |
0 |
$136,738.00 |
| Year 3 |
19 |
0 |
$185,573.00 |
| Year 4 |
16 |
0 |
$130,576.00 |
| Year 5 |
18 |
0 |
$146,898.00 |
| Year 6 |
15 |
0 |
$122,415.00 |
| Total |
146 |
0 |
$1,268,533.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
87.00 |
$224,421.47 |
| Disability |
65.09 |
$970,585.23 |
| English as an Additional Language or Dialect |
40.00 |
$135,335.24 |
| Social Disadvantage |
106.59 |
$143,731.79 |
| Sub Total |
|
$1,474,073.73 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$502,412.00 |
| Locality |
$61,578.91 |
| Sub Total |
|
$563,990.91 |
| |
| Total |
$2,038,064.64 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$99,696.02 |
| Targeted Initiative: Additional Educational Adjustment |
$13,600.76 |
| Targeted Initiative: Additional support for delivery of mental health programs |
$13,131.02 |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$25,849.63 |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$9,127.92 |
| Targeted Initiative: KindiLink Project |
$64,040.08 |
| Targeted Initiative: Preschool Reform Agreement |
$21,356.00 |
| Total |
$246,801.43 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Faults Management Program |
$50,359.00 |
| Operational Response: Host School Psychologists |
$450.00 |
| Operational Response: WA Education Awards |
$20,000.00 |
| Total |
$70,809.00 |
Regional Allocation (Detail)
| |
Amount |
| Regional Allocation: Midwest Hosting Regional Teams in Schools |
$1,000.00 |
| Total |
$1,000.00 |
| Note |
|---|
| The 2025 financial details are as at 1 April 2025
|
|
|
